Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 9 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Country Assets
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Davis Household Products
Product:     Household Products 
Latest Market Price:  Market Price  5,738 SC$ per ton 
Corporation Type:     private corporation 
Founded:     July 9 3253 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     25.30 GC 
Located in:     La Republica del Xanaro 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,972.58M SC$ 
Cash Available Now  86,780.35M SC$Corporate cash
     
Products Sold Last Year  72,987.34M SC$ 
Profit Last Year  12,212.05M SC$ 
Net Profit Last Year  8,548.44M SC$ 
Products Sold Last Month  5,972.04M SC$ 
Profit Last Month  952.42M SC$Profit
Net Profit Last Month  666.69M SC$Net Profit
Assets  260,457.81M SC$Corporate assets
Market Value  594,611.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  147,383.64M SC$Value of materials
Production Last Month  376,326.32Production for the month
Production Level Last Month  107.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  79,859.03M SC$ 
     
Salaries Paid  -658.51M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,134.69M SC$ 
Fixed Property Cost  -187.69M SC$Fixed Cost
Maintenance Products Bought  -179.79M SC$ 
Raw Materials Bought  -2,210.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -285.73M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,972.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  81,174.45M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  88.1Price earning ratio
Share Price  743.26  SC$Share price
Earning per Share In Recent Period  8.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,972.58M SC$   
Salaries Paid     658.51M SC$Salary Cost
Raw Materials Used     2,850.71M SC$Cost of Material used
Fixed Property Cost     187.69M SC$Fixed Cost
Maintenance Products Used     174.34M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,134.69M SC$ 
Total:  5,972.58M SC$  5,005.93M SC$ 
Year to Date
Income   Cost  
48,117.86M   
   5,270.04M 
   23,241.54M 
   1,503.61M 
   1,394.68M 
   0.00M 
   9,202.10M 
48,117.86M  40,611.96M 
Last Year
Income   Cost  
72,987.34M   
   7,904.08M 
   34,945.60M 
   2,254.94M 
   1,865.30M 
   0.00M 
   13,805.36M 
72,987.34M  60,775.28M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  74,250  74,250  16,695 
Medium Level Worker  62,500  62,500  21,735 
High Level Worker  18,000  18,000  25,200 
Low Level Manager  25,450  25,450  31,500 
Medium Level Manager  12,775  12,775  41,580 
High Level Manager  4,750  4,750  51,975 
Executive  1,625  1,625  108,675 
High Tech Engineer  53,250  53,250  41,895 
High Tech Senior  10,750  10,750  66,150 
High Tech Executive  1,150  1,150  132,300 
     
Total:  264,500Number of Employees 264,500   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    6,783,845 tons    60,000    113.1    297    4,578 SC$    1,510 SC$
Electric Components    8,592,903 units    75,000    114.6    284    5,470 SC$    1,812 SC$
Electric Power    10,700 million kwhs    450    23.8    214    184,155 SC$    97,680 SC$
Electronic Components    795,602 units    50,000    15.9    295    4,578 SC$    1,510 SC$
Factory Maintenance    10,193 units    154    66.2    294    1.17M SC$    385,050 SC$
Glass    8,607,928 tons    75,000    114.8    290    5,263 SC$    1,684 SC$
High Tech Services    426,899 units    15,000    28.5    276    4,709 SC$    1,600 SC$
Mobile Devices    110,050 devices    5,000    22    221    31,175 SC$    13,137 SC$
Plastics    642,409 tons    50,000    12.8    297    5,036 SC$    1,661 SC$
Robotics    4,554 units    260    17.5    295    718,796 SC$    237,070 SC$
Services    431,773 units    15,000    28.8    220    2,579 SC$    1,061 SC$
Silver    329 tons    30    11    212    18.36M SC$    8.55M SC$
Image  
Product Offered
Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.85 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  350,000 
Estimated Production This Month  350,000 
Image  
Trade Strategies
Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page
 

Back to my home page