Simcountry: Corporation page for: Magdenna Industrial Equipment

Magdenna Industrial Equipment

Product:				Industrial Equipment
Latest Market Price:				1,661 SC$ per unit
Corporation Type:				private corporation
Founded:				July 12 3639
Total Number of Shares Outstanding:				1.6 Billion
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				32.81 GC
Located in:				The Independent State of Portabe
Controlled by:				The Bilderberg Group
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		1,864.54M SC$
Cash Available Now		115,869.92M SC$

Products Sold Last Year		74,546.49M SC$
Profit Last Year		17,392.96M SC$
Net Profit Last Year		12,175.07M SC$
Products Sold Last Month		6,229.03M SC$
Profit Last Month		1,428.03M SC$
Net Profit Last Month		999.62M SC$
Assets		199,480.58M SC$
Market Value		771,057.93M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		50,771.84M SC$
Production Last Month		1,257,024.39
Production Level Last Month		104.80 %
Employment Level Last Month		100.00 %
Production Process Quality		224
Quality of the Product		301.8
Production Process Effectivity		225
Welfare Index		104.75

Cash Flow Data

Cash at start of previous month		115,395.83M SC$

Salaries Paid		-787.29M SC$
Interest Paid		0.00M SC$
Country Resources Used		-1,183.51M SC$
Fixed Property Cost		-188.11M SC$
Maintenance Products Bought		-121.12M SC$
Raw Materials Bought		-4,911.02M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-428.41M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		6,229.03M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		114,005.38M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		1,599.99M
P/E Ratio		77.1
Share Price		481.91 SC$
Earning per Share In Recent Period		6.25 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	1,864.54M SC$
Salaries Paid		787.29M SC$
Raw Materials Used		2,543.45M SC$
Fixed Property Cost		188.11M SC$
Maintenance Products Used		113.33M SC$
Interest on Loans		0.00M SC$
Country Resources Used		1,183.51M SC$
Total:	1,864.54M SC$	4,815.70M SC$

Year to Date

Income		Cost
49,786.39M
		6,299.01M
		20,280.10M
		1,504.98M
		906.62M
		0.00M
		9,458.73M
49,786.39M		38,449.44M

Last Year

Income		Cost
74,546.49M
		9,448.19M
		30,053.89M
		2,260.17M
		1,239.88M
		0.00M
		14,151.40M
74,546.49M		57,153.53M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	102,500	102,500	16,695
Medium Level Worker	87,250	87,250	21,735
High Level Worker	37,250	37,250	25,200
Low Level Manager	16,625	16,625	31,500
Medium Level Manager	12,100	12,100	41,580
High Level Manager	5,150	5,150	51,975
Executive	1,700	1,700	108,675
High Tech Engineer	58,375	58,375	41,895
High Tech Senior	12,300	12,300	66,150
High Tech Executive	1,230	1,230	132,300

Total:	334,480	334,480

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	844,137	tons	50,000	16.9	216	6,924 SC$	3,140 SC$
Carbon	141,774	tons	5,000	28.4	211	55,939 SC$	25,921 SC$
Electric Components	384,772	units	25,000	15.4	208	4,056 SC$	1,812 SC$
Electric Motors	221,157	units	12,500	17.7	214	5,543 SC$	2,597 SC$
Electric Power	3,412	million kwhs	250	13.6	210	148,841 SC$	97,680 SC$
Factory Maintenance	2,210	units	104	21.3	283	1.17M SC$	385,050 SC$
Glass	202,224	tons	8,000	25.3	213	4,309 SC$	1,684 SC$
High Tech Services	322,376	units	10,000	32.2	262	4,709 SC$	1,600 SC$
Lead	52,662	tons	2,500	21.1	213	101,051 SC$	46,690 SC$
Lithium	44,610	tons	2,500	17.8	219	226,309 SC$	99,820 SC$
Machine Parts	568,815	units	30,000	19	271	4,578 SC$	1,510 SC$
Mobile Devices	84,829	devices	6,000	14.1	218	29,575 SC$	13,137 SC$
Household Products	175,973	tons	1,500	117.3	288	17,398 SC$	5,738 SC$
Robotics	1,109	units	76	14.6	213	549,688 SC$	237,070 SC$
Rubber	230,248	tons	10,000	23	210	5,148 SC$	2,415 SC$
Services	111,283	units	7,500	14.8	296	3,302 SC$	1,061 SC$
Steel	897,993	tons	30,000	29.9	214	7,138 SC$	3,262 SC$

Product Offered

Market Situation for Industrial Equipment

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

875,000.39

Product Retained Each Month For Contracts

875,000.00

Maximum Production Capacity Per Month

1,200,000

Estimated Production This Month

1,200,000

Trade Strategies

	Sale Strategy	Set price to 502% of the market price. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip