Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 1 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

oNavodari Building Materials 6

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     private corporation 
Founded:     December 1 3532 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.37 GC 
Located in:     The Kingdom of Martha Bel 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,796.61M SC$ 
Cash Available Now  56,751.08M SC$Corporate cash
     
Products Sold Last Year  67,170.09M SC$ 
Profit Last Year  10,506.25M SC$ 
Net Profit Last Year  5,515.78M SC$ 
Products Sold Last Month  5,627.29M SC$ 
Profit Last Month  896.47M SC$Profit
Net Profit Last Month  470.64M SC$Net Profit
Assets  148,530.67M SC$Corporate assets
Market Value  408,265.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  38,496.42M SC$Value of materials
Production Last Month  932,928.40Production for the month
Production Level Last Month  112.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  301.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  71,201.62M SC$ 
     
Salaries Paid  -661.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,069.18M SC$ 
Fixed Property Cost  -187.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,241.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -268.94M SC$Tax payments
Profit Payment Paid  -313.76M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,627.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  72,086.41M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  79.5Price earning ratio
Share Price  2,041.33  SC$Share price
Earning per Share In Recent Period  25.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,796.61M SC$   
Salaries Paid     661.45M SC$Salary Cost
Raw Materials Used     2,683.74M SC$Cost of Material used
Fixed Property Cost     187.88M SC$Fixed Cost
Maintenance Products Used     122.02M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,069.18M SC$ 
Total:  5,796.61M SC$  4,724.28M SC$ 
Year to Date
Income   Cost  
11,301.84M   
   1,322.90M 
   5,362.55M 
   375.72M 
   244.04M 
   0.00M 
   2,085.63M 
11,301.84M  9,390.84M 
Last Year
Income   Cost  
67,170.09M   
   7,939.08M 
   32,182.21M 
   2,256.32M 
   1,464.24M 
   0.00M 
   12,821.99M 
67,170.09M  56,663.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  111,750  111,750  16,695 
Medium Level Worker  87,250  87,250  21,735 
High Level Worker  19,000  19,000  25,200 
Low Level Manager  18,300  18,300  31,500 
Medium Level Manager  9,875  9,875  41,580 
High Level Manager  3,450  3,450  51,975 
Executive  1,225  1,225  108,675 
High Tech Engineer  40,250  40,250  41,895 
High Tech Senior  8,725  8,725  66,150 
High Tech Executive  1,010  1,010  132,300 
     
Total:  300,835Number of Employees 300,835   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    500,705 tons    40,000    12.5    214    7,298 SC$    3,383 SC$
Bricks    2,929,002 tons    90,000    32.5    215    5,262 SC$    2,265 SC$
Chemicals    138,927 tons    6,250    22.2    208    4,742 SC$    2,114 SC$
Electric Power    8,097 million kwhs    600    13.5    220    1.03M SC$    434,700 SC$
Factory Maintenance    1,371 units    104    13.2    210    1.25M SC$    558,700 SC$
Glass    76,105 tons    3,500    21.7    211    4,620 SC$    2,174 SC$
High Tech Services    223,064 units    7,500    29.7    288    5,082 SC$    1,676 SC$
Lead    52,897 tons    1,500    35.3    215    91,154 SC$    42,075 SC$
Plastics    1,030,083 tons    37,500    27.5    216    3,770 SC$    1,706 SC$
Robotics    4,789 units    220    21.8    215    599,753 SC$    258,210 SC$
Services    112,928 units    7,500    15.1    296    3,754 SC$    1,238 SC$
Steel    1,146,192 tons    35,000    32.7    211    9,403 SC$    4,334 SC$
Wood    1,079,402 tons    35,000    30.8    217    5,049 SC$    2,310 SC$
Zinc    40,888 tons    1,250    32.7    218    73,724 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Set price to 502% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Image  

Back to my home page