Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 11 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Mercolat Military Supplies
Product:     Military Supplies 
Latest Market Price:  Market Price  1,253 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 11 5251 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.87 GC 
Located in:     The United Kingdom of Wachda 
Controlled by:     The United Kingdom of Wachda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,163.22M SC$ 
Cash Available Now  53,715.62M SC$Corporate cash
     
Products Sold Last Year  62,698.96M SC$ 
Profit Last Year  14,400.04M SC$ 
Net Profit Last Year  7,560.02M SC$ 
Products Sold Last Month  5,163.82M SC$ 
Profit Last Month  1,228.74M SC$Profit
Net Profit Last Month  645.09M SC$Net Profit
Assets  70,738.67M SC$Corporate assets
Market Value  325,842.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,703.44M SC$Value of materials
Production Last Month  1,952,465.23Production for the month
Production Level Last Month  102.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.76Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,610.79M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.58M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,019.30M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -368.62M SC$Tax payments
Profit Payment Paid  -430.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,163.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,552.40M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.3Price earning ratio
Share Price  3,258.43  SC$Share price
Earning per Share In Recent Period  62.34  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,163.22M SC$   
Salaries Paid     440.33M SC$Salary Cost
Raw Materials Used     3,168.89M SC$Cost of Material used
Fixed Property Cost     208.58M SC$Fixed Cost
Maintenance Products Used     75.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,163.22M SC$  3,893.69M SC$ 
Year to Date
Income   Cost  
46,736.37M   
   3,962.98M 
   29,564.57M 
   1,878.57M 
   681.04M 
   0.00M 
   0.00M 
46,736.37M  36,087.17M 
Last Year
Income   Cost  
62,698.96M   
   5,283.59M 
   39,616.77M 
   2,505.12M 
   893.43M 
   0.00M 
   0.00M 
62,698.96M  48,298.92M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  31,000  31,000  20,493 
High Level Worker  4,000  4,000  23,760 
Low Level Manager  11,700  11,700  29,700 
Medium Level Manager  5,500  5,500  39,204 
High Level Manager  3,200  3,200  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  42,200  42,200  39,501 
High Tech Senior  8,800  8,800  62,370 
High Tech Executive  920  920  124,740 
     
Total:  192,570Number of Employees 192,570   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    386,913 1000 units    30,000    12.9    180    4,696 SC$    2,763 SC$
Butter    46,674 tons    4,000    11.7    183    16,848 SC$    10,026 SC$
Chocolate    121,496 tons    15,000    8.1    180    13,583 SC$    7,852 SC$
Electric Power    2,526 million kwhs    250    10.1    180    169,894 SC$    97,680 SC$
Factory Maintenance    470 units    119    3.9    184    713,386 SC$    385,050 SC$
Fruit    384,811 tons    100,000    3.8    180    5,710 SC$    3,171 SC$
High Tech Services    36,645 units    5,000    7.3    180    2,792 SC$    1,616 SC$
Meat    106,116 tons    20,000    5.3    180    19,127 SC$    10,721 SC$
Mobile Devices    27,235 devices    5,000    5.4    182    23,785 SC$    13,137 SC$
Other Food Products    325,526 tons    75,000    4.3    180    16,537 SC$    8,407 SC$
Household Products    24,661 tons    4,000    6.2    180    9,748 SC$    5,738 SC$
Robotics    558 units    76    7.3    185    442,889 SC$    237,070 SC$
Services    36,627 units    5,000    7.3    180    2,042 SC$    1,029 SC$
Vegetables    717,815 tons    65,000    11    180    4,900 SC$    2,718 SC$
Image  
Product Offered
Market Situation for Military Supplies 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,900,000 
Estimated Production This Month  1,900,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Wachda

Back to main country page
Image  

Back to my home page