Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 21 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pilarna Anti Aircraft Missiles
Product:     Anti Aircraft Missiles 
Latest Market Price:  Market Price  437,900 SC$ per missile 
Corporation Type:     state corporation 
Founded:     September 21 5307 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.10 GC 
Located in:     The Independent State of Majorna 
Controlled by:     The Independent State of Majorna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,424.04M SC$ 
Cash Available Now  50,987.38M SC$Corporate cash
     
Products Sold Last Year  37,603.18M SC$ 
Profit Last Year  16,904.67M SC$ 
Net Profit Last Year  8,874.95M SC$ 
Products Sold Last Month  3,391.89M SC$ 
Profit Last Month  1,598.84M SC$Profit
Net Profit Last Month  839.39M SC$Net Profit
Assets  56,586.85M SC$Corporate assets
Market Value  401,911.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,805.83M SC$Value of materials
Production Last Month  3,670.52Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,123.77M SC$ 
     
Salaries Paid  -628.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -60.01M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -479.65M SC$Tax payments
Profit Payment Paid  -559.60M SC$ 
Upgrades Bought  -172.71M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,391.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,122.65M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.2Price earning ratio
Share Price  4,019.11  SC$Share price
Earning per Share In Recent Period  75.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,424.04M SC$   
Salaries Paid     628.95M SC$Salary Cost
Raw Materials Used     865.16M SC$Cost of Material used
Fixed Property Cost     209.16M SC$Fixed Cost
Maintenance Products Used     77.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,424.04M SC$  1,780.62M SC$ 
Year to Date
Income   Cost  
6,783.78M   
   1,257.90M 
   1,757.69M 
   417.55M 
   154.07M 
   0.00M 
   0.00M 
6,783.78M  3,587.21M 
Last Year
Income   Cost  
37,603.18M   
   7,547.37M 
   9,754.33M 
   2,505.34M 
   891.47M 
   0.00M 
   0.00M 
37,603.18M  20,698.51M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,000  83,000  15,741 
Medium Level Worker  71,000  71,000  20,493 
High Level Worker  36,000  36,000  23,760 
Low Level Manager  11,033  11,033  29,700 
Medium Level Manager  7,500  7,500  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  51,800  51,800  39,501 
High Tech Senior  11,100  11,100  62,370 
High Tech Executive  1,360  1,360  124,740 
     
Total:  277,793Number of Employees 277,793   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    26,189 tons    4,000    6.5    180    5,567 SC$    3,140 SC$
Ammunition Components    53,928 units    5,000    10.8    181    75,784 SC$    40,776 SC$
Chemicals    69,092 tons    20,000    3.5    180    2,620 SC$    1,510 SC$
Computers    106,432 systems    20,000    5.3    180    3,731 SC$    2,114 SC$
Electric Power    1,735 million kwhs    250    6.9    182    172,650 SC$    97,680 SC$
Electronic Components    217,215 units    35,000    6.2    180    2,586 SC$    1,510 SC$
Factory Maintenance    746 units    124    6    180    694,783 SC$    385,050 SC$
High Tech Services    231,999 units    20,000    11.6    188    3,065 SC$    1,616 SC$
Industrial Equipment    118,072 units    20,000    5.9    180    2,981 SC$    1,661 SC$
Robotics    241 units    31    7.8    180    419,019 SC$    237,070 SC$
Services    119,599 units    15,000    8    180    1,995 SC$    969 SC$
Steel    11,906 tons    1,000    11.9    183    5,967 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Anti Aircraft Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.23 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,500 
Estimated Production This Month  3,500 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Majorna

Back to main country page
Image  

Back to my home page