Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 10 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mortons Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 10 4441 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.85 GC 
Located in:     The Commonwealth of Maon 
Controlled by:     The Commonwealth of Maon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,938.81M SC$ 
Cash Available Now  164,581.44M SC$Corporate cash
     
Products Sold Last Year  49,174.93M SC$ 
Profit Last Year  12,408.00M SC$ 
Net Profit Last Year  6,514.20M SC$ 
Products Sold Last Month  4,143.68M SC$ 
Profit Last Month  1,035.42M SC$Profit
Net Profit Last Month  543.59M SC$Net Profit
Assets  202,893.35M SC$Corporate assets
Market Value  372,483.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,990.42M SC$Value of materials
Production Last Month  2,848.49Production for the month
Production Level Last Month  107.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,931.54M SC$ 
     
Salaries Paid  -635.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -504.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -310.63M SC$Tax payments
Profit Payment Paid  -362.40M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,143.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,053.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.8Price earning ratio
Share Price  3,724.84  SC$Share price
Earning per Share In Recent Period  60.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,938.81M SC$   
Salaries Paid     635.19M SC$Salary Cost
Raw Materials Used     2,154.41M SC$Cost of Material used
Fixed Property Cost     208.79M SC$Fixed Cost
Maintenance Products Used     97.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,938.81M SC$  3,096.18M SC$ 
Year to Date
Income   Cost  
37,176.30M   
   5,716.70M 
   19,295.69M 
   1,877.94M 
   868.19M 
   0.00M 
   0.00M 
37,176.30M  27,758.52M 
Last Year
Income   Cost  
49,174.93M   
   7,621.78M 
   25,555.10M 
   2,499.80M 
   1,090.26M 
   0.00M 
   0.00M 
49,174.93M  36,766.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  36,000  36,000  23,760 
Low Level Manager  16,100  16,100  29,700 
Medium Level Manager  8,900  8,900  39,204 
High Level Manager  4,100  4,100  49,005 
Executive  1,450  1,450  102,465 
High Tech Engineer  48,000  48,000  39,501 
High Tech Senior  10,700  10,700  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,350Number of Employees 283,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    71,055 tons    7,500    9.5    187    26,106 SC$    13,817 SC$
Computers    9,118 systems    1,000    9.1    187    4,692 SC$    2,135 SC$
Displays    8,655 displays    1,750    4.9    180    3,831 SC$    1,971 SC$
Electric Power    906 million kwhs    75    12.1    180    711,586 SC$    434,700 SC$
Electronic Components    71,762 units    7,500    9.6    180    2,915 SC$    1,646 SC$
Factory Maintenance    543 units    104    5.2    187    1.06M SC$    558,700 SC$
Glass    6,644 tons    1,250    5.3    180    3,847 SC$    2,174 SC$
Gold    12 tons    7    1.9    180    160.80M SC$    90.75M SC$
High Tech Services    15,516 units    2,500    6.2    180    2,899 SC$    1,676 SC$
Robotics    504 units    101    5    182    466,155 SC$    258,210 SC$
Services    36,525 units    2,500    14.6    177    2,171 SC$    1,238 SC$
Silver    1,760 tons    180    9.8    185    3.28M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
5743
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.78 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Maon

Back to main country page

Image  

Back to my home page