Simcountry: Corporation page for: DE Gas 018

DE Gas 018

Product:				Gas
Latest Market Price:				3,462 SC$ per unit
Corporation Type:				private corporation
Founded:				September 25 5360
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				58.12 GC
Located in:				The Independent State of Pekardi
Controlled by:				Daniel Enterprises I
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		7,256.76M SC$
Cash Available Now		82,127.79M SC$

Products Sold Last Year		85,232.98M SC$
Profit Last Year		32,423.43M SC$
Net Profit Last Year		22,696.40M SC$
Products Sold Last Month		7,283.71M SC$
Profit Last Month		2,785.97M SC$
Net Profit Last Month		1,950.18M SC$
Assets		181,761.61M SC$
Market Value		1,365,839.85M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		70,249.06M SC$
Production Last Month		779,338.37
Production Level Last Month		116.80 %
Employment Level Last Month		100.00 %
Production Process Quality		208
Quality of the Product		280.3
Production Process Effectivity		218
Welfare Index		116.75

Available Natural Resource

Resource		Gas
Remaining		13,386,720,848

Cash Flow Data

Cash at start of previous month		72,580.83M SC$

Salaries Paid		-1,332.54M SC$
Interest Paid		0.00M SC$
Country Resources Used		-1,383.90M SC$
Fixed Property Cost		-188.03M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-835.79M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		7,283.71M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		76,124.28M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		69.9
Share Price		13,658.40 SC$
Earning per Share In Recent Period		195.46 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	7,256.76M SC$
Salaries Paid		1,332.54M SC$
Raw Materials Used		1,499.67M SC$
Fixed Property Cost		188.03M SC$
Maintenance Products Used		105.52M SC$
Interest on Loans		0.00M SC$
Country Resources Used		1,383.90M SC$
Total:	7,256.76M SC$	4,509.66M SC$

Year to Date

Income		Cost
58,880.44M
		10,682.42M
		11,956.92M
		1,504.30M
		849.88M
		0.00M
		11,186.96M
58,880.44M		36,180.48M

Last Year

Income		Cost
85,232.98M
		16,098.89M
		17,785.89M
		2,258.36M
		1,217.56M
		0.00M
		15,448.85M
85,232.98M		52,809.55M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	93,980	93,980	26,500
Medium Level Worker	97,960	97,960	34,500
High Level Worker	50,100	50,100	40,000
Low Level Manager	20,000	20,000	50,000
Medium Level Manager	12,892	12,892	66,000
High Level Manager	6,632	6,632	82,500
Executive	2,136	2,136	172,500
High Tech Engineer	55,720	55,720	66,500
High Tech Senior	13,150	13,150	105,000
High Tech Executive	1,256	1,256	210,000

Total:	353,826	353,826

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	6,779,827	tons	125,000	54.2	216	3,174 SC$	1,510 SC$
Electric Power	29,162	million kwhs	550	53	216	202,420 SC$	97,680 SC$
Factory Maintenance	5,629	units	124	45.4	221	809,302 SC$	385,050 SC$
High Tech Services	1,004,524	units	20,000	50.2	219	3,496 SC$	1,616 SC$
Industrial Equipment	6,647,069	units	125,000	53.2	222	3,737 SC$	1,661 SC$
Household Products	497,847	tons	10,000	49.8	219	12,465 SC$	5,738 SC$
Robotics	6,009	units	107	56.1	220	517,153 SC$	237,070 SC$
Services	1,063,778	units	20,000	53.2	219	2,431 SC$	1,163 SC$

Product Offered

Market Situation for Gas

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.88

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

667,500

Estimated Production This Month

667,500

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of corporations owned by Daniel Enterprises I

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip