Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 16 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellandia Weapon Grade Compone

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 16 4957 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.07 GC 
Located in:     The Commonwealth of Miranda 
Controlled by:     The Commonwealth of Miranda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,783.39M SC$ 
Cash Available Now  161,911.57M SC$Corporate cash
     
Products Sold Last Year  45,809.84M SC$ 
Profit Last Year  13,945.52M SC$ 
Net Profit Last Year  7,321.40M SC$ 
Products Sold Last Month  3,766.06M SC$ 
Profit Last Month  1,092.94M SC$Profit
Net Profit Last Month  573.79M SC$Net Profit
Assets  203,019.92M SC$Corporate assets
Market Value  401,074.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,048.13M SC$Value of materials
Production Last Month  17,557.32Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,052.83M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.55M SC$Fixed Cost
Maintenance Products Bought  -847.90M SC$ 
Raw Materials Bought  -1,185.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -327.88M SC$Tax payments
Profit Payment Paid  -382.53M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,766.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,128.17M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.1Price earning ratio
Share Price  4,010.74  SC$Share price
Earning per Share In Recent Period  66.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,783.39M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     1,636.01M SC$Cost of Material used
Fixed Property Cost     208.55M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,783.39M SC$  2,676.78M SC$ 
Year to Date
Income   Cost  
19,075.44M   
   3,690.44M 
   8,133.99M 
   1,042.30M 
   469.74M 
   0.00M 
   0.00M 
19,075.44M  13,336.48M 
Last Year
Income   Cost  
45,809.84M   
   8,857.05M 
   19,396.46M 
   2,506.69M 
   1,104.11M 
   0.00M 
   0.00M 
45,809.84M  31,864.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,060  2,060  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    956 units    0    -    185    54,310 SC$    43,790 SC$
Chemicals    377,381 tons    40,000    9.4    180    3,796 SC$    2,114 SC$
Def Weapons Maintenance    32 units    30    1.1    188    19,265 SC$    10,260 SC$
Displays    7,443 displays    2,500    3    180    3,517 SC$    2,295 SC$
Electric Components    433,814 units    37,500    11.6    180    3,795 SC$    2,114 SC$
Electric Motors    8,027 units    3,000    2.7    180    4,985 SC$    2,914 SC$
Electric Power    2,089 million kwhs    575    3.6    180    756,952 SC$    434,700 SC$
Electronic Components    446,635 units    37,500    11.9    186    3,085 SC$    1,646 SC$
Factory Maintenance    1,117 units    104    10.7    180    1.01M SC$    558,700 SC$
High Tech Services    66,960 units    7,500    8.9    180    2,917 SC$    1,676 SC$
Industrial Equipment    396,470 units    37,500    10.6    183    4,118 SC$    2,235 SC$
Machine Parts    405,687 units    40,000    10.1    184    3,720 SC$    2,023 SC$
Mobile Devices    22,964 devices    2,000    11.5    181    28,571 SC$    15,704 SC$
Navy Vessels Maintenance    432 units    45    9.6    186    1.30M SC$    694,600 SC$
Off Weapons Maintenance    422 units    0    -    180    116,523 SC$    101,170 SC$
Household Products    39,098 tons    5,000    7.8    180    11,248 SC$    6,493 SC$
Robotics    1,753 units    151    11.6    186    479,990 SC$    258,210 SC$
Services    43,102 units    5,000    8.6    180    2,202 SC$    1,165 SC$
Str Weapons Maintenance    32 units    0    -    180    1.55M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
7921
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Miranda

Back to main country page

Image  

Back to my home page