Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 9 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waltersdorf Weapon Grade Compo

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 9 4447 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.87 GC 
Located in:     The Grand State of Las arno 
Controlled by:     The Grand State of Las arno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,583.63M SC$ 
Cash Available Now  160,878.79M SC$Corporate cash
     
Products Sold Last Year  43,263.32M SC$ 
Profit Last Year  12,575.23M SC$ 
Net Profit Last Year  6,601.99M SC$ 
Products Sold Last Month  3,567.02M SC$ 
Profit Last Month  979.43M SC$Profit
Net Profit Last Month  514.20M SC$Net Profit
Assets  198,353.60M SC$Corporate assets
Market Value  372,858.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,984.46M SC$Value of materials
Production Last Month  16,630.53Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,725.19M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.01M SC$Fixed Cost
Maintenance Products Bought  -802.94M SC$ 
Raw Materials Bought  -146.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -293.83M SC$Tax payments
Profit Payment Paid  -342.80M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,567.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,551.14M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.7Price earning ratio
Share Price  3,728.58  SC$Share price
Earning per Share In Recent Period  60.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,583.63M SC$   
Salaries Paid     737.38M SC$Salary Cost
Raw Materials Used     1,548.22M SC$Cost of Material used
Fixed Property Cost     209.01M SC$Fixed Cost
Maintenance Products Used     52.77M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,583.63M SC$  2,547.39M SC$ 
Year to Date
Income   Cost  
32,649.61M   
   6,642.79M 
   13,878.69M 
   1,880.30M 
   834.46M 
   0.00M 
   0.00M 
32,649.61M  23,236.23M 
Last Year
Income   Cost  
43,263.32M   
   8,857.76M 
   18,189.28M 
   2,503.00M 
   1,138.06M 
   0.00M 
   0.00M 
43,263.32M  30,688.09M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,630  58,630  15,741 
Medium Level Worker  47,680  47,680  20,493 
High Level Worker  30,960  30,960  23,760 
Low Level Manager  13,020  13,020  29,700 
Medium Level Manager  9,420  9,420  39,204 
High Level Manager  5,615  5,615  49,005 
Executive  2,063  2,063  102,465 
High Tech Engineer  85,020  85,020  39,501 
High Tech Senior  18,418  18,418  62,370 
High Tech Executive  3,005  3,005  124,740 
     
Total:  273,831Number of Employees 273,831   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,358 units    0    -    182    37,587 SC$    43,790 SC$
Chemicals    255,292 tons    40,000    6.4    181    3,838 SC$    2,114 SC$
Def Weapons Maintenance    63 units    30    2.1    186    19,197 SC$    10,260 SC$
Displays    6,431 displays    2,500    2.6    184    3,893 SC$    2,295 SC$
Electric Components    149,388 units    37,500    4    180    3,755 SC$    2,114 SC$
Electric Motors    30,823 units    3,000    10.3    182    5,335 SC$    2,914 SC$
Electric Power    1,967 million kwhs    575    3.4    181    787,699 SC$    434,700 SC$
Electronic Components    455,144 units    37,500    12.1    187    3,086 SC$    1,646 SC$
Factory Maintenance    1,071 units    104    10.3    180    953,161 SC$    558,700 SC$
High Tech Services    88,666 units    7,500    11.8    179    2,809 SC$    1,676 SC$
Industrial Equipment    85,204 units    37,500    2.3    182    4,043 SC$    2,235 SC$
Machine Parts    309,274 units    40,000    7.7    180    3,615 SC$    2,023 SC$
Mobile Devices    9,675 devices    2,000    4.8    180    27,734 SC$    15,704 SC$
Navy Vessels Maintenance    112 units    45    2.5    180    1.23M SC$    694,600 SC$
Off Weapons Maintenance    688 units    0    -    184    71,963 SC$    101,170 SC$
Household Products    42,766 tons    5,000    8.6    182    11,837 SC$    6,493 SC$
Robotics    1,371 units    153    9    184    474,582 SC$    258,210 SC$
Services    46,838 units    5,000    9.4    188    2,129 SC$    1,163 SC$
Str Weapons Maintenance    37 units    0    -    180    1.37M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Las arno

Back to main country page

Image  

Back to my home page