Simcountry: Corporation page for: Elbert Light Artillery Shells

Elbert Light Artillery Shells

Product:				Light Artillery Shells
Latest Market Price:				3,296 SC$ per shell
Corporation Type:				state corporation
Founded:				November 18 5257
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				14.66 GC
Located in:				La Republica del Tiny eugine
Controlled by:				La Republica del Tiny eugine
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		0.00M SC$
Cash Available Now		47,334.57M SC$

Products Sold Last Year		31,406.31M SC$
Profit Last Year		14,177.85M SC$
Net Profit Last Year		7,443.37M SC$
Products Sold Last Month		3,218.29M SC$
Profit Last Month		1,643.47M SC$
Net Profit Last Month		862.82M SC$
Assets		55,130.65M SC$
Market Value		344,403.81M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		4,896.22M SC$
Production Last Month		438,458.83
Production Level Last Month		103.20 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		227.5
Production Process Effectivity		200
Welfare Index		103.17

Cash Flow Data

Cash at start of previous month		48,783.63M SC$

Salaries Paid		-559.05M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.85M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-123.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-493.04M SC$
Profit Payment Paid		-575.22M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,218.29M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,163.84M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		53.8
Share Price		3,444.04 SC$
Earning per Share In Recent Period		64.05 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	0.00M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		742.65M SC$
Fixed Property Cost		208.85M SC$
Maintenance Products Used		64.87M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	0.00M SC$	1,575.42M SC$

Year to Date

Income		Cost
3,218.29M
		559.05M
		741.89M
		209.00M
		64.87M
		0.00M
		0.00M
3,218.29M		1,574.82M

Last Year

Income		Cost
31,406.31M
		6,708.40M
		7,221.43M
		2,509.09M
		789.54M
		0.00M
		0.00M
31,406.31M		17,228.46M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,100	39,100	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	27,808	tons	12,500	2.2	186	5,827 SC$	3,140 SC$
Ammunition Components	14,400	units	1,250	11.5	176	75,307 SC$	43,337 SC$
Chemicals	310,498	tons	37,500	8.3	180	2,712 SC$	1,510 SC$
Copper	331,087	tons	45,000	7.4	186	5,683 SC$	3,059 SC$
Electric Power	750	million kwhs	100	7.5	180	173,393 SC$	97,680 SC$
Factory Maintenance	886	units	104	8.5	180	682,182 SC$	385,050 SC$
High Tech Services	80,510	units	12,500	6.4	180	2,686 SC$	1,616 SC$
Robotics	196	units	31	6.3	185	441,692 SC$	237,070 SC$
Services	85,287	units	7,500	11.4	187	1,895 SC$	1,027 SC$
Steel	107,521	tons	17,500	6.1	187	6,165 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

438,459.00

Product in Stock but not Offered on the Market

0.70

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 218% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in La Republica del Tiny eugine

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip