Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 19 5158
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Boroa Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 19 4389 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.11 GC 
Located in:     Kingdom of Lordaeron 
Controlled by:     Kingdom of Lordaeron 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,826.57M SC$ 
Cash Available Now  149,359.53M SC$Corporate cash
     
Products Sold Last Year  46,400.21M SC$ 
Profit Last Year  12,426.63M SC$ 
Net Profit Last Year  6,523.98M SC$ 
Products Sold Last Month  3,844.67M SC$ 
Profit Last Month  1,031.68M SC$Profit
Net Profit Last Month  541.63M SC$Net Profit
Assets  189,962.61M SC$Corporate assets
Market Value  378,489.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,167.47M SC$Value of materials
Production Last Month  197,825.44Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,313.29M SC$ 
     
Salaries Paid  -641.89M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,893.72M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -309.50M SC$Tax payments
Profit Payment Paid  -361.09M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,844.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  145,538.51M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.9Price earning ratio
Share Price  3,784.89  SC$Share price
Earning per Share In Recent Period  56.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,826.57M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,864.02M SC$Cost of Material used
Fixed Property Cost     208.49M SC$Fixed Cost
Maintenance Products Used     93.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,826.57M SC$  2,807.43M SC$ 
Year to Date
Income   Cost  
31,396.03M   
   5,134.76M 
   15,023.01M 
   1,669.18M 
   779.39M 
   0.00M 
   0.00M 
31,396.03M  22,606.33M 
Last Year
Income   Cost  
46,400.21M   
   7,702.20M 
   22,623.45M 
   2,498.26M 
   1,149.68M 
   0.00M 
   0.00M 
46,400.21M  33,973.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,000  100,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  14,500  14,500  30,000 
Medium Level Manager  10,700  10,700  39,600 
High Level Manager  3,870  3,870  49,500 
Executive  1,010  1,010  103,500 
High Tech Engineer  32,600  32,600  39,900 
High Tech Senior  7,400  7,400  63,000 
High Tech Executive  700  700  126,000 
     
Total:  313,780Number of Employees 313,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    862 tons    200    4.3    173    4,011 SC$    2,461 SC$
Cocoa    2,809 tons    200    14    183    2,721 SC$    1,472 SC$
Coffee    2,078 tons    200    10.4    182    15,809 SC$    8,758 SC$
Eggs    419,922 10000 units    35,000    12    183    4,334 SC$    2,356 SC$
Electric Power    1,906 million kwhs    250    7.6    178    699,537 SC$    395,200 SC$
Factory Maintenance    953 units    104    9.2    178    982,131 SC$    558,700 SC$
Fruit    997,276 tons    77,500    12.9    181    5,847 SC$    3,247 SC$
High Tech Services    24,036 units    2,500    9.6    184    2,907 SC$    1,676 SC$
Peanuts    307,165 tons    30,000    10.2    180    5,709 SC$    3,171 SC$
Rice    52,214 tons    10,000    5.2    174    4,684 SC$    2,718 SC$
Robotics    8 units    1    8.1    173    443,194 SC$    258,210 SC$
Services    55,243 units    5,000    11    177    2,089 SC$    1,238 SC$
Spices    48,010 tons    5,500    8.7    179    37,053 SC$    20,687 SC$
Vegetables    530,186 tons    87,500    6.1    178    5,083 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
4753
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.37 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of Lordaeron

Back to main country page

Image  

Back to my home page