Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 27 5158
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Junie Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 27 4924 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.51 GC 
Located in:     The Independent State of Narasos 
Controlled by:     The Independent State of Narasos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,252.58M SC$ 
Cash Available Now  165,333.25M SC$Corporate cash
     
Products Sold Last Year  49,938.59M SC$ 
Profit Last Year  10,787.46M SC$ 
Net Profit Last Year  5,663.42M SC$ 
Products Sold Last Month  4,040.91M SC$ 
Profit Last Month  755.44M SC$Profit
Net Profit Last Month  426.89M SC$Net Profit
Assets  206,519.78M SC$Corporate assets
Market Value  341,025.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,574.81M SC$Value of materials
Production Last Month  943,951.09Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,644.66M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.22M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -207.50M SC$Tax payments
Profit Payment Paid  -242.09M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,040.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,289.05M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.1Price earning ratio
Share Price  3,410.26  SC$Share price
Earning per Share In Recent Period  47.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,252.58M SC$   
Salaries Paid     738.71M SC$Salary Cost
Raw Materials Used     2,245.71M SC$Cost of Material used
Fixed Property Cost     208.22M SC$Fixed Cost
Maintenance Products Used     92.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,252.58M SC$  3,285.34M SC$ 
Year to Date
Income   Cost  
23,147.97M   
   4,432.28M 
   12,333.77M 
   1,248.74M 
   560.74M 
   0.00M 
   0.00M 
23,147.97M  18,575.53M 
Last Year
Income   Cost  
49,938.59M   
   8,866.83M 
   26,677.55M 
   2,493.61M 
   1,113.13M 
   0.00M 
   0.00M 
49,938.59M  39,151.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  38,000  38,000  24,000 
Low Level Manager  20,100  20,100  30,000 
Medium Level Manager  12,600  12,600  39,600 
High Level Manager  4,600  4,600  49,500 
Executive  1,650  1,650  103,500 
High Tech Engineer  49,700  49,700  39,900 
High Tech Senior  11,000  11,000  63,000 
High Tech Executive  1,300  1,300  126,000 
     
Total:  335,950Number of Employees 335,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    223,945 tons    35,000    6.4    178    5,685 SC$    3,402 SC$
Displays    49,542 displays    9,000    5.5    174    3,940 SC$    2,295 SC$
Electric Components    226,187 units    62,500    3.6    179    3,737 SC$    2,114 SC$
Electric Motors    75,290 units    7,000    10.8    179    5,028 SC$    2,839 SC$
Electric Power    5,327 million kwhs    675    7.9    186    487,060 SC$    400,400 SC$
Factory Maintenance    347 units    103    3.4    179    1.00M SC$    558,700 SC$
Glass    37,642 tons    6,000    6.3    180    3,970 SC$    2,174 SC$
High Tech Services    56,993 units    7,500    7.6    182    3,095 SC$    1,676 SC$
Lead    11,788 tons    1,500    7.9    175    73,574 SC$    42,120 SC$
Machine Parts    209,573 units    40,000    5.2    186    3,622 SC$    1,963 SC$
Mobile Devices    29,458 devices    8,500    3.5    184    29,014 SC$    15,402 SC$
Plastics    345,178 tons    40,000    8.6    183    3,115 SC$    1,706 SC$
Robotics    552 units    116    4.8    180    468,572 SC$    258,210 SC$
Rubber    42,761 tons    6,250    6.8    177    4,720 SC$    2,673 SC$
Services    48,649 units    7,500    6.5    182    2,252 SC$    1,238 SC$
Steel    281,832 tons    40,000    7    172    7,371 SC$    4,334 SC$
Zinc    6,148 tons    1,000    6.1    172    56,651 SC$    33,210 SC$
Image  

Product Offered

Market Situation for Home Equipment 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.26 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Narasos

Back to main country page

Image  

Back to my home page