Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 23 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Locust Computers
Product:     Computers 
Latest Market Price:  Market Price  1,921 SC$ per system 
Corporation Type:     private corporation 
Founded:     August 23 5354 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.47 GC 
Located in:     La Republica del Pilatta 
Controlled by:     Wayne Robson Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,926.45M SC$ 
Cash Available Now  49,121.12M SC$Corporate cash
     
Products Sold Last Year  38,189.65M SC$ 
Profit Last Year  14,016.56M SC$ 
Net Profit Last Year  5,003.91M SC$ 
Products Sold Last Month  3,149.10M SC$ 
Profit Last Month  1,154.85M SC$Profit
Net Profit Last Month  412.28M SC$Net Profit
Assets  92,537.59M SC$Corporate assets
Market Value  340,124.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,290.65M SC$Value of materials
Production Last Month  774,206.50Production for the month
Production Level Last Month  91.10 %Production Index
Employment Level Last Month  95.70 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  217.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  95.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,678.44M SC$ 
     
Salaries Paid  -257.79M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -598.33M SC$ 
Fixed Property Cost  -187.79M SC$Fixed Cost
Maintenance Products Bought  -729.44M SC$ 
Raw Materials Bought  -340.03M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -346.46M SC$Tax payments
Profit Payment Paid  -792.23M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,149.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,575.48M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.5Price earning ratio
Share Price  3,401.25  SC$Share price
Earning per Share In Recent Period  41.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,926.45M SC$   
Salaries Paid     257.79M SC$Salary Cost
Raw Materials Used     873.96M SC$Cost of Material used
Fixed Property Cost     187.79M SC$Fixed Cost
Maintenance Products Used     82.62M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     598.33M SC$ 
Total:  1,926.45M SC$  2,000.48M SC$ 
Year to Date
Income   Cost  
6,209.34M   
   515.58M 
   1,761.33M 
   375.63M 
   175.21M 
   0.00M 
   1,197.51M 
6,209.34M  4,025.26M 
Last Year
Income   Cost  
38,189.65M   
   3,094.58M 
   10,515.68M 
   2,253.70M 
   1,048.51M 
   0.00M 
   7,260.62M 
38,189.65M  24,173.09M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  46,415  48,501  5,300 
Medium Level Worker  55,506  58,000  6,900 
High Level Worker  46,175  48,250  8,000 
Low Level Manager  15,743  16,450  10,000 
Medium Level Manager  9,881  10,325  13,200 
High Level Manager  5,838  6,100  16,500 
Executive  2,201  2,300  34,500 
High Tech Engineer  85,532  89,375  13,300 
High Tech Senior  18,662  19,501  21,000 
High Tech Executive  2,512  2,625  42,000 
     
Total:  288,465Number of Employees 301,426   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    93,157 displays    10,000    9.3    147    2,619 SC$    1,828 SC$
Electric Components    664,461 units    65,000    10.2    151    2,731 SC$    1,812 SC$
Electric Power    3,106 million kwhs    625    5    204    211,184 SC$    97,680 SC$
Electronic Components    281,785 units    65,000    4.3    149    4,426 SC$    1,510 SC$
Factory Maintenance    1,632 units    144    11.3    149    562,837 SC$    385,050 SC$
High Tech Services    44,539 units    10,000    4.5    151    4,736 SC$    1,616 SC$
Iron    192,696 tons    2,500    77.1    124    2,750 SC$    2,254 SC$
Mobile Devices    52,508 devices    10,000    5.3    157    39,126 SC$    13,137 SC$
Robotics    2,116 units    210    10.1    148    352,166 SC$    237,070 SC$
Services    47,574 units    7,500    6.3    212    2,756 SC$    1,163 SC$
Software    470,933 units    70,000    6.7    150    2,580 SC$    1,472 SC$
Image  
Product Offered
Market Situation for Computers 
298
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  312,000.59 
Product Retained Each Month For Contracts  312,000.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  812,600 
Image  
Trade Strategies
Sale Strategy Start at 207% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Wayne Robson Inc

Back to main enterprise page
Image  

Back to my home page