Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Aug 25 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Grand State of Koalla

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 57.44
Cash:    1.09T SC$ Cash Available
Profit/Loss:    -18.77B SC$ Total Profit This Month
Total Assets:    17.05T SC$ Total State Assets
  
Country Assets
Population:    30,211,162 Total Population
Migration:    6  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Melrose Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 25 5051 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.79 GC 
Located in:     The Grand State of Koalla 
Controlled by:     The Grand State of Koalla 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,129.71M SC$ 
Cash Available Now  166,102.89M SC$Corporate cash
     
Products Sold Last Year  45,631.96M SC$ 
Profit Last Year  9,424.78M SC$ 
Net Profit Last Year  4,948.01M SC$ 
Products Sold Last Month  4,360.59M SC$ 
Profit Last Month  1,058.86M SC$Profit
Net Profit Last Month  555.90M SC$Net Profit
Assets  207,646.45M SC$Corporate assets
Market Value  323,992.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,024.64M SC$Value of materials
Production Last Month  942,260.27Production for the month
Production Level Last Month  104.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,726.88M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.40M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,071.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -317.66M SC$Tax payments
Profit Payment Paid  -370.60M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,360.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,175.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.3Price earning ratio
Share Price  3,239.92  SC$Share price
Earning per Share In Recent Period  43.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,129.71M SC$   
Salaries Paid     738.15M SC$Salary Cost
Raw Materials Used     2,261.11M SC$Cost of Material used
Fixed Property Cost     208.40M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,129.71M SC$  3,304.40M SC$ 
Year to Date
Income   Cost  
27,591.77M   
   5,171.56M 
   14,365.39M 
   1,460.65M 
   685.68M 
   0.00M 
   0.00M 
27,591.77M  21,683.28M 
Last Year
Income   Cost  
45,631.96M   
   8,864.00M 
   23,725.70M 
   2,505.12M 
   1,112.37M 
   0.00M 
   0.00M 
45,631.96M  36,207.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  96,630  96,630  15,741 
Medium Level Worker  99,770  99,770  20,493 
High Level Worker  37,950  37,950  23,760 
Low Level Manager  20,125  20,125  29,700 
Medium Level Manager  12,623  12,623  39,204 
High Level Manager  4,617  4,617  49,005 
Executive  1,652  1,652  102,465 
High Tech Engineer  49,727  49,727  39,501 
High Tech Senior  11,016  11,016  62,370 
High Tech Executive  1,302  1,302  124,740 
     
Total:  335,412Number of Employees 335,412   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    313,958 tons    35,000    9    181    6,031 SC$    3,339 SC$
Displays    64,166 displays    9,000    7.1    180    3,915 SC$    2,295 SC$
Electric Components    380,161 units    62,500    6.1    185    3,949 SC$    2,114 SC$
Electric Motors    23,285 units    7,000    3.3    186    5,353 SC$    2,839 SC$
Electric Power    3,382 million kwhs    675    5    184    719,875 SC$    392,600 SC$
Factory Maintenance    941 units    104    9    185    1.03M SC$    558,700 SC$
Glass    22,639 tons    6,000    3.8    188    4,071 SC$    2,174 SC$
High Tech Services    84,785 units    7,500    11.3    184    2,939 SC$    1,676 SC$
Lead    2,154 tons    1,500    1.4    180    72,532 SC$    41,340 SC$
Machine Parts    242,170 units    40,000    6.1    187    3,696 SC$    1,963 SC$
Mobile Devices    62,867 devices    8,500    7.4    183    28,404 SC$    15,402 SC$
Plastics    145,795 tons    40,000    3.6    183    3,132 SC$    1,706 SC$
Robotics    1,103 units    117    9.4    180    452,459 SC$    258,210 SC$
Rubber    44,072 tons    6,250    7.1    183    4,816 SC$    2,624 SC$
Services    66,183 units    7,500    8.8    182    2,263 SC$    1,238 SC$
Steel    461,924 tons    40,000    11.5    183    7,855 SC$    4,334 SC$
Zinc    5,862 tons    1,000    5.9    182    59,186 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Home Equipment 
8515
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Koalla

Back to main country page
 

Back to my home page