Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Aug 25 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Grand State of Koalla

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 57.44
Cash:    1.09T SC$ Cash Available
Profit/Loss:    -18.77B SC$ Total Profit This Month
Total Assets:    17.05T SC$ Total State Assets
  
Country Assets
Population:    30,211,162 Total Population
Migration:    6  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Liboa Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 25 5049 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.52 GC 
Located in:     The Grand State of Koalla 
Controlled by:     The Grand State of Koalla 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,417.58M SC$ 
Cash Available Now  148,514.30M SC$Corporate cash
     
Products Sold Last Year  36,947.97M SC$ 
Profit Last Year  6,704.66M SC$ 
Net Profit Last Year  4,001.06M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -1,000.66M SC$Profit
Net Profit Last Month  -1,000.66M SC$Net Profit
Assets  188,385.41M SC$Corporate assets
Market Value  270,788.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,632.32M SC$Value of materials
Production Last Month  918,769.02Production for the month
Production Level Last Month  83.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,408.63M SC$ 
     
Salaries Paid  -792.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.74M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,884.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -217.09M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  145,305.91M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  118.0Price earning ratio
Share Price  2,707.88  SC$Share price
Earning per Share In Recent Period  22.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,417.58M SC$   
Salaries Paid     791.69M SC$Salary Cost
Raw Materials Used     1,446.67M SC$Cost of Material used
Fixed Property Cost     208.74M SC$Fixed Cost
Maintenance Products Used     125.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,417.58M SC$  2,572.42M SC$ 
Year to Date
Income   Cost  
18,186.76M   
   5,542.55M 
   8,459.48M 
   1,460.46M 
   625.69M 
   0.00M 
   0.00M 
18,186.76M  16,088.17M 
Last Year
Income   Cost  
36,947.97M   
   9,500.28M 
   17,027.18M 
   2,503.93M 
   1,211.92M 
   0.00M 
   0.00M 
36,947.97M  30,243.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  81,000  81,000  15,741 
Medium Level Worker  85,000  85,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  11,100  11,100  39,204 
High Level Manager  5,700  5,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  67,300  67,300  39,501 
High Tech Senior  14,700  14,700  62,370 
High Tech Executive  1,750  1,750  124,740 
     
Total:  335,850Number of Employees 335,850   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    342,791 tons    30,000    11.4    180    5,873 SC$    3,339 SC$
Carbon    9,208 tons    2,500    3.7    189    51,961 SC$    27,507 SC$
Chemicals    143,885 tons    20,000    7.2    183    3,833 SC$    2,114 SC$
Copper    126,446 tons    70,000    1.8    183    5,802 SC$    3,180 SC$
Electric Power    6,710 million kwhs    675    9.9    181    707,821 SC$    392,600 SC$
Factory Maintenance    723 units    134    5.4    186    1.05M SC$    558,700 SC$
High Tech Services    93,488 units    10,000    9.3    182    2,879 SC$    1,676 SC$
Iron    179,284 tons    22,500    8    184    4,774 SC$    2,592 SC$
Lead    2,385 tons    350    6.8    180    72,611 SC$    41,340 SC$
Lithium    3,189 tons    350    9.1    183    165,970 SC$    90,630 SC$
Mercury    306 tons    75    4.1    180    50,032 SC$    29,415 SC$
Plastics    168,432 tons    40,000    4.2    181    3,073 SC$    1,706 SC$
Robotics    898 units    121    7.4    180    441,819 SC$    258,210 SC$
Selenium    72 tons    8    9.6    180    6.77M SC$    3.85M SC$
Services    99,461 units    15,000    6.6    180    2,157 SC$    1,238 SC$
Zinc    2,609 tons    300    8.7    180    56,233 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Electronic Components 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  880,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Koalla

Back to main country page
 

Back to my home page