Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 23 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frenso Def Weapons Maintenance

Product:     Def Weapons Maintenance 
Latest Market Price:  Market Price  10,260 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 23 4754 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.45 GC 
Located in:     New Hampshire 
Controlled by:     New Hampshire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  13,766.91M SC$ 
Cash Available Now  135,077.05M SC$Corporate cash
     
Products Sold Last Year  158,139.37M SC$ 
Profit Last Year  57,552.11M SC$ 
Net Profit Last Year  9,352.22M SC$ 
Products Sold Last Month  13,350.99M SC$ 
Profit Last Month  4,664.80M SC$Profit
Net Profit Last Month  758.03M SC$Net Profit
Assets  281,548.39M SC$Corporate assets
Market Value  480,540.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  117,310.99M SC$Value of materials
Production Last Month  508,259.49Production for the month
Production Level Last Month  119.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  264.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  131,351.03M SC$ 
     
Salaries Paid  -979.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.64M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -16,637.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -3,498.60M SC$Tax payments
Profit Payment Paid  -816.34M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  13,350.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  122,563.08M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.5Price earning ratio
Share Price  4,805.41  SC$Share price
Earning per Share In Recent Period  86.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  13,766.91M SC$   
Salaries Paid     979.03M SC$Salary Cost
Raw Materials Used     7,388.89M SC$Cost of Material used
Fixed Property Cost     207.64M SC$Fixed Cost
Maintenance Products Used     113.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  13,766.91M SC$  8,689.20M SC$ 
Year to Date
Income   Cost  
80,123.76M   
   5,875.31M 
   42,921.09M 
   1,248.74M 
   686.87M 
   0.00M 
   0.00M 
80,123.76M  50,732.01M 
Last Year
Income   Cost  
158,139.37M   
   11,749.49M 
   84,970.09M 
   2,499.67M 
   1,368.01M 
   0.00M 
   0.00M 
158,139.37M  100,587.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,000  94,000  18,550 
Medium Level Worker  63,000  63,000  24,150 
High Level Worker  55,000  55,000  28,000 
Low Level Manager  22,600  22,600  35,000 
Medium Level Manager  10,500  10,500  46,200 
High Level Manager  8,000  8,000  57,750 
Executive  2,750  2,750  120,750 
High Tech Engineer  72,000  72,000  46,550 
High Tech Senior  16,100  16,100  73,500 
High Tech Executive  2,300  2,300  147,000 
     
Total:  346,250Number of Employees 346,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    1,829 units    120    15.2    205    296,265 SC$    108,003 SC$
Anti Aircraft Missile Batteries    72 batteries    5    16.1    207    81.96M SC$    37.75M SC$
Armored Vehicles    191 vehicles    9    21.2    270    63.10M SC$    22.83M SC$
Jeeps    7 jeeps    0    -    208    75.61M SC$    20.00M SC$
Light Artillery    107 cannons    6    17.8    212    83.99M SC$    37.75M SC$
Light Tanks    165 tanks    8    21.3    210    105.51M SC$    40.77M SC$
Missile Interceptor Batteries    98 batteries    5    21.9    210    68.19M SC$    30.20M SC$
Navy Missile Interceptor Batteries    257 batteries    10    25.7    209    88.60M SC$    37.75M SC$
Navy Missile Batteries    128 batteries    11    11.9    227    102.08M SC$    39.26M SC$
Nuclear Defense Batteries    22 batteries    1    19.6    202    1.26B SC$    665.99M SC$
Defensive Missile Batteries    106 batteries    5    23.6    228    72.87M SC$    30.20M SC$
Factory Maintenance    1,376 units    113    12.2    200    1.16M SC$    558,700 SC$
High Tech Services    118,697 units    5,000    23.7    245    4,443 SC$    1,676 SC$
Robotics    2,828 units    103    27.5    214    553,397 SC$    258,210 SC$
Services    102,479 units    5,000    20.5    203    2,272 SC$    1,234 SC$
Trucks    293 trucks    20    14.7    225    6.89M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Def Weapons Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.77 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  425,000 
Estimated Production This Month  425,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 104% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in New Hampshire

Back to main country page

Image  

Back to my home page