Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 27 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Edison Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     state corporation 
Founded:     December 27 4744 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.56 GC 
Located in:     New Hampshire 
Controlled by:     New Hampshire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  989.62M SC$ 
Cash Available Now  548,087.51M SC$Corporate cash
     
Products Sold Last Year  57,735.32M SC$ 
Profit Last Year  22,724.16M SC$ 
Net Profit Last Year  3,692.68M SC$ 
Products Sold Last Month  4,907.59M SC$ 
Profit Last Month  1,977.17M SC$Profit
Net Profit Last Month  321.29M SC$Net Profit
Assets  608,567.46M SC$Corporate assets
Market Value  271,590.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  28,150.74M SC$Value of materials
Production Last Month  1,853.65Production for the month
Production Level Last Month  119.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  546,200.28M SC$ 
     
Salaries Paid  -942.66M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -808.36M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,482.88M SC$Tax payments
Profit Payment Paid  -346.00M SC$ 
Upgrades Bought  -222.09M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,907.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  547,097.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.4Price earning ratio
Share Price  2,715.90  SC$Share price
Earning per Share In Recent Period  33.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  989.62M SC$   
Salaries Paid     942.13M SC$Salary Cost
Raw Materials Used     1,636.57M SC$Cost of Material used
Fixed Property Cost     207.98M SC$Fixed Cost
Maintenance Products Used     146.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  989.62M SC$  2,932.94M SC$ 
Year to Date
Income   Cost  
28,859.10M   
   5,653.83M 
   9,766.41M 
   1,246.06M 
   877.58M 
   0.00M 
   0.00M 
28,859.10M  17,543.88M 
Last Year
Income   Cost  
57,735.32M   
   11,306.59M 
   19,492.47M 
   2,495.67M 
   1,716.42M 
   0.00M 
   0.00M 
57,735.32M  35,011.16M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  18,550 
Medium Level Worker  72,000  72,000  24,150 
High Level Worker  41,000  41,000  28,000 
Low Level Manager  19,500  19,500  35,000 
Medium Level Manager  9,500  9,500  46,200 
High Level Manager  5,600  5,600  57,750 
Executive  2,100  2,100  120,750 
High Tech Engineer  73,000  73,000  46,550 
High Tech Senior  17,000  17,000  73,500 
High Tech Executive  3,500  3,500  147,000 
     
Total:  327,200Number of Employees 327,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    495,929 tons    25,000    19.8    255    5,697 SC$    2,114 SC$
Electric Components    337,706 units    20,000    16.9    252    5,697 SC$    2,114 SC$
Electric Power    15,234 million kwhs    675    22.6    203    1.16M SC$    434,700 SC$
Electronic Components    310,261 units    20,000    15.5    240    4,218 SC$    1,646 SC$
Factory Maintenance    2,085 units    144    14.5    202    1.19M SC$    558,700 SC$
Glass    19,725 tons    2,000    9.9    263    5,847 SC$    2,174 SC$
High Tech Services    404,465 units    25,000    16.2    252    4,443 SC$    1,676 SC$
Industrial Equipment    318,469 units    20,000    15.9    248    5,898 SC$    2,235 SC$
Machine Parts    418,688 units    20,000    20.9    244    5,350 SC$    2,023 SC$
Household Products    37,733 tons    3,000    12.6    203    13,649 SC$    6,493 SC$
Robotics    774 units    76    10.2    264    692,519 SC$    258,210 SC$
Services    307,008 units    12,500    24.6    224    3,100 SC$    1,234 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,500.86 
Product Retained Each Month For Contracts  1,500.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 104% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in New Hampshire

Back to main country page

Image  

Back to my home page