Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 4 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bercola Navy Missile Batteries

Product:     Navy Missile Batteries 
Latest Market Price:  Market Price  39.26M SC$ per battery 
Corporation Type:     state corporation 
Founded:     April 4 4733 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.24 GC 
Located in:     New Hampshire 
Controlled by:     New Hampshire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,223.20M SC$ 
Cash Available Now  155,972.17M SC$Corporate cash
     
Products Sold Last Year  49,581.03M SC$ 
Profit Last Year  27,522.38M SC$ 
Net Profit Last Year  4,472.39M SC$ 
Products Sold Last Month  4,102.12M SC$ 
Profit Last Month  2,255.96M SC$Profit
Net Profit Last Month  366.59M SC$Net Profit
Assets  200,043.22M SC$Corporate assets
Market Value  287,580.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,454.48M SC$Value of materials
Production Last Month  39.47Production for the month
Production Level Last Month  119.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.60Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,736.58M SC$ 
     
Salaries Paid  -617.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -383.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,691.97M SC$Tax payments
Profit Payment Paid  -394.79M SC$ 
Upgrades Bought  -218.58M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,102.12M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,324.69M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.9Price earning ratio
Share Price  2,875.80  SC$Share price
Earning per Share In Recent Period  41.17  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,223.20M SC$   
Salaries Paid     617.09M SC$Salary Cost
Raw Materials Used     919.48M SC$Cost of Material used
Fixed Property Cost     207.79M SC$Fixed Cost
Maintenance Products Used     104.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,223.20M SC$  1,848.42M SC$ 
Year to Date
Income   Cost  
20,772.15M   
   3,085.99M 
   4,544.21M 
   1,040.65M 
   518.33M 
   0.00M 
   0.00M 
20,772.15M  9,189.17M 
Last Year
Income   Cost  
49,581.03M   
   7,405.59M 
   10,885.54M 
   2,499.86M 
   1,267.65M 
   0.00M 
   0.00M 
49,581.03M  22,058.65M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  75,000  75,000  18,550 
Medium Level Worker  61,000  61,000  24,150 
High Level Worker  29,000  29,000  28,000 
Low Level Manager  8,800  8,800  35,000 
Medium Level Manager  5,600  5,600  46,200 
High Level Manager  2,050  2,050  57,750 
Executive  975  975  120,750 
High Tech Engineer  44,600  44,600  46,550 
High Tech Senior  9,400  9,400  73,500 
High Tech Executive  1,080  1,080  147,000 
     
Total:  237,505Number of Employees 237,505   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Computers    214,243 systems    12,500    17.1    260    7,055 SC$    2,643 SC$
Construction    92,026 units    3,750    24.5    200    3,171 SC$    1,586 SC$
Electric Components    167,413 units    12,500    13.4    263    5,697 SC$    2,114 SC$
Electric Power    2,581 million kwhs    150    17.2    193    866,110 SC$    434,700 SC$
Electronic Components    205,765 units    12,500    16.5    262    4,436 SC$    1,646 SC$
Factory Maintenance    1,155 units    104    11.1    199    1.14M SC$    558,700 SC$
High Tech Services    66,143 units    5,000    13.2    261    4,443 SC$    1,676 SC$
Industrial Equipment    229,628 units    15,000    15.3    258    5,898 SC$    2,235 SC$
Robotics    1,073 units    51    21    251    692,519 SC$    258,210 SC$
Services    159,408 units    7,500    21.3    251    3,100 SC$    1,234 SC$
Weapon Grade Components    27,371 units    1,250    21.9    204    220,108 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Navy Missile Battery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  38.00 
Maximum Production Capacity Per Month  33 
Estimated Production This Month  33 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 104% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in New Hampshire

Back to main country page

Image  

Back to my home page