Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 13 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Palladino Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,174 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 13 4728 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.97 GC 
Located in:     New Hampshire 
Controlled by:     New Hampshire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,079.05M SC$ 
Cash Available Now  164,690.34M SC$Corporate cash
     
Products Sold Last Year  58,644.14M SC$ 
Profit Last Year  16,456.62M SC$ 
Net Profit Last Year  2,674.20M SC$ 
Products Sold Last Month  5,079.52M SC$ 
Profit Last Month  1,545.91M SC$Profit
Net Profit Last Month  251.21M SC$Net Profit
Assets  227,790.29M SC$Corporate assets
Market Value  234,304.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  35,209.48M SC$Value of materials
Production Last Month  908,887.56Production for the month
Production Level Last Month  119.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  257.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,290.85M SC$ 
     
Salaries Paid  -809.89M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,311.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,159.43M SC$Tax payments
Profit Payment Paid  -270.53M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,079.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,611.29M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  90.5Price earning ratio
Share Price  2,343.05  SC$Share price
Earning per Share In Recent Period  25.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,079.05M SC$   
Salaries Paid     809.89M SC$Salary Cost
Raw Materials Used     2,409.93M SC$Cost of Material used
Fixed Property Cost     208.19M SC$Fixed Cost
Maintenance Products Used     108.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,079.05M SC$  3,536.26M SC$ 
Year to Date
Income   Cost  
30,286.26M   
   4,859.33M 
   14,391.45M 
   1,248.82M 
   641.15M 
   0.00M 
   0.00M 
30,286.26M  21,140.75M 
Last Year
Income   Cost  
58,644.14M   
   9,721.13M 
   28,692.92M 
   2,497.45M 
   1,276.02M 
   0.00M 
   0.00M 
58,644.14M  42,187.52M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  117,000  117,000  18,550 
Medium Level Worker  99,000  99,000  24,150 
High Level Worker  24,000  24,000  28,000 
Low Level Manager  19,500  19,500  35,000 
Medium Level Manager  11,500  11,500  46,200 
High Level Manager  3,330  3,330  57,750 
Executive  1,010  1,010  120,750 
High Tech Engineer  44,300  44,300  46,550 
High Tech Senior  9,900  9,900  73,500 
High Tech Executive  1,140  1,140  147,000 
     
Total:  330,680Number of Employees 330,680   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    475,105 tons    40,000    11.9    197    6,591 SC$    3,383 SC$
Electric Power    5,102 million kwhs    225    22.7    200    909,481 SC$    434,700 SC$
Factory Maintenance    1,861 units    104    17.9    207    1.21M SC$    558,700 SC$
Glass    69,647 tons    3,000    23.2    248    5,847 SC$    2,174 SC$
High Tech Services    131,197 units    7,500    17.5    251    4,326 SC$    1,676 SC$
Household Products    79,725 tons    4,000    19.9    259    17,499 SC$    6,493 SC$
Plastics    2,242,670 tons    100,000    22.4    204    3,641 SC$    1,706 SC$
Robotics    2,598 units    109    23.9    207    559,655 SC$    258,210 SC$
Services    117,526 units    7,500    15.7    199    2,424 SC$    1,234 SC$
Steel    364,926 tons    17,500    20.9    249    11,679 SC$    4,334 SC$
Wood    2,303,418 tons    175,000    13.2    204    4,683 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Furniture 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  760,000 
Estimated Production This Month  760,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 104% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in New Hampshire

Back to main country page

Image  

Back to my home page