Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 18 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellandia Aircraft Fuel

Product:     Aircraft Fuel 
Latest Market Price:  Market Price  3,020 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 18 4726 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.86 GC 
Located in:     New Hampshire 
Controlled by:     New Hampshire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,847.42M SC$ 
Cash Available Now  134,251.55M SC$Corporate cash
     
Products Sold Last Year  71,321.66M SC$ 
Profit Last Year  12,244.28M SC$ 
Net Profit Last Year  1,989.70M SC$ 
Products Sold Last Month  6,079.10M SC$ 
Profit Last Month  1,270.79M SC$Profit
Net Profit Last Month  206.50M SC$Net Profit
Assets  227,450.21M SC$Corporate assets
Market Value  208,194.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  66,271.11M SC$Value of materials
Production Last Month  765,308.21Production for the month
Production Level Last Month  119.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  264.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  125,953.13M SC$ 
     
Salaries Paid  -850.93M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.12M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,393.57M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -953.09M SC$Tax payments
Profit Payment Paid  -222.39M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,079.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  128,404.13M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  113.0Price earning ratio
Share Price  2,081.94  SC$Share price
Earning per Share In Recent Period  18.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,847.42M SC$   
Salaries Paid     850.93M SC$Salary Cost
Raw Materials Used     3,661.19M SC$Cost of Material used
Fixed Property Cost     208.12M SC$Fixed Cost
Maintenance Products Used     102.50M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,847.42M SC$  4,822.74M SC$ 
Year to Date
Income   Cost  
41,756.08M   
   5,957.16M 
   26,357.91M 
   1,455.55M 
   716.49M 
   0.00M 
   0.00M 
41,756.08M  34,487.12M 
Last Year
Income   Cost  
71,321.66M   
   10,211.82M 
   45,111.12M 
   2,496.13M 
   1,258.31M 
   0.00M 
   0.00M 
71,321.66M  59,077.38M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  108,000  108,000  18,550 
Medium Level Worker  89,000  89,000  24,150 
High Level Worker  43,000  43,000  28,000 
Low Level Manager  18,300  18,300  35,000 
Medium Level Manager  9,600  9,600  46,200 
High Level Manager  5,100  5,100  57,750 
Executive  1,500  1,500  120,750 
High Tech Engineer  50,600  50,600  46,550 
High Tech Senior  10,500  10,500  73,500 
High Tech Executive  1,140  1,140  147,000 
     
Total:  336,740Number of Employees 336,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    106,326 tons    10,000    10.6    200    4,421 SC$    2,114 SC$
Electric Power    8,537 million kwhs    375    22.8    200    905,948 SC$    434,700 SC$
Factory Maintenance    1,340 units    104    12.9    196    1.12M SC$    558,700 SC$
High Tech Services    78,115 units    7,500    10.4    227    3,765 SC$    1,676 SC$
Oil    13,348,506 tons    600,000    22.2    216    4,744 SC$    1,997 SC$
Household Products    13,441 tons    1,250    10.8    264    17,414 SC$    6,493 SC$
Robotics    570 units    51    11.2    263    695,876 SC$    258,210 SC$
Services    176,513 units    7,500    23.5    230    3,211 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Aircraft Fuel 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.14 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 104% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in New Hampshire

Back to main country page

Image  

Back to my home page