Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 10 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Laos Pampa Cement

Product:     Cement 
Latest Market Price:  Market Price  2,190 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 10 4723 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.94 GC 
Located in:     New Hampshire 
Controlled by:     New Hampshire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,861.06M SC$ 
Cash Available Now  152,830.39M SC$Corporate cash
     
Products Sold Last Year  66,518.02M SC$ 
Profit Last Year  16,441.00M SC$ 
Net Profit Last Year  2,671.66M SC$ 
Products Sold Last Month  5,505.53M SC$ 
Profit Last Month  1,343.29M SC$Profit
Net Profit Last Month  218.28M SC$Net Profit
Assets  225,549.24M SC$Corporate assets
Market Value  233,539.78M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  45,507.09M SC$Value of materials
Production Last Month  1,046,319.82Production for the month
Production Level Last Month  119.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  251.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  145,317.42M SC$ 
     
Salaries Paid  -737.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -457.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,007.46M SC$Tax payments
Profit Payment Paid  -235.07M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,505.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  147,969.33M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  95.7Price earning ratio
Share Price  2,335.40  SC$Share price
Earning per Share In Recent Period  24.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,861.06M SC$   
Salaries Paid     737.05M SC$Salary Cost
Raw Materials Used     3,115.80M SC$Cost of Material used
Fixed Property Cost     207.77M SC$Fixed Cost
Maintenance Products Used     102.58M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,861.06M SC$  4,163.20M SC$ 
Year to Date
Income   Cost  
38,664.25M   
   5,160.78M 
   21,792.90M 
   1,457.51M 
   714.03M 
   0.00M 
   0.00M 
38,664.25M  29,125.22M 
Last Year
Income   Cost  
66,518.02M   
   8,846.04M 
   37,513.93M 
   2,500.29M 
   1,216.77M 
   0.00M 
   0.00M 
66,518.02M  50,077.03M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,000  107,000  18,550 
Medium Level Worker  97,000  97,000  24,150 
High Level Worker  22,000  22,000  28,000 
Low Level Manager  17,500  17,500  35,000 
Medium Level Manager  9,900  9,900  46,200 
High Level Manager  3,650  3,650  57,750 
Executive  1,175  1,175  120,750 
High Tech Engineer  38,500  38,500  46,550 
High Tech Senior  7,700  7,700  73,500 
High Tech Executive  820  820  147,000 
     
Total:  305,245Number of Employees 305,245   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    134,009 tons    12,500    10.7    201    6,048 SC$    2,855 SC$
Electric Power    4,460 million kwhs    200    22.3    198    909,363 SC$    434,700 SC$
Factory Maintenance    1,530 units    102    15.1    201    1.18M SC$    558,700 SC$
High Tech Services    111,239 units    5,000    22.2    251    4,517 SC$    1,676 SC$
Minerals    771,519 tons    55,000    14    219    6,328 SC$    2,805 SC$
Robotics    2,101 units    126    16.7    261    692,519 SC$    258,210 SC$
Sand    2,731,740 tons    137,500    19.9    201    4,129 SC$    2,046 SC$
Services    82,066 units    7,500    10.9    200    2,434 SC$    1,238 SC$
Stone    5,488,786 tons    325,000    16.9    199    4,078 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Cement 
7327
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  121,250.22 
Product Retained Each Month For Contracts  121,250.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 104% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in New Hampshire

Back to main country page

Image  

Back to my home page