Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 17 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Monro Bay Cement

Product:     Cement 
Latest Market Price:  Market Price  2,190 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 17 4723 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.25 GC 
Located in:     New Hampshire 
Controlled by:     New Hampshire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,841.76M SC$ 
Cash Available Now  133,875.10M SC$Corporate cash
     
Products Sold Last Year  69,129.05M SC$ 
Profit Last Year  17,569.16M SC$ 
Net Profit Last Year  2,854.99M SC$ 
Products Sold Last Month  5,768.05M SC$ 
Profit Last Month  1,479.87M SC$Profit
Net Profit Last Month  240.48M SC$Net Profit
Assets  213,549.54M SC$Corporate assets
Market Value  240,876.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  52,248.35M SC$Value of materials
Production Last Month  1,046,416.60Production for the month
Production Level Last Month  119.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  261.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  126,352.97M SC$ 
     
Salaries Paid  -737.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.89M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -773.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,109.90M SC$Tax payments
Profit Payment Paid  -258.98M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,768.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  129,033.34M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  91.4Price earning ratio
Share Price  2,408.76  SC$Share price
Earning per Share In Recent Period  26.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,841.76M SC$   
Salaries Paid     737.05M SC$Salary Cost
Raw Materials Used     3,239.91M SC$Cost of Material used
Fixed Property Cost     207.89M SC$Fixed Cost
Maintenance Products Used     103.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,841.76M SC$  4,288.45M SC$ 
Year to Date
Income   Cost  
34,689.35M   
   4,423.73M 
   19,493.52M 
   1,248.29M 
   618.06M 
   0.00M 
   0.00M 
34,689.35M  25,783.60M 
Last Year
Income   Cost  
69,129.05M   
   8,846.04M 
   39,019.06M 
   2,498.34M 
   1,196.45M 
   0.00M 
   0.00M 
69,129.05M  51,559.89M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,000  107,000  18,550 
Medium Level Worker  97,000  97,000  24,150 
High Level Worker  22,000  22,000  28,000 
Low Level Manager  17,500  17,500  35,000 
Medium Level Manager  9,900  9,900  46,200 
High Level Manager  3,650  3,650  57,750 
Executive  1,175  1,175  120,750 
High Tech Engineer  38,500  38,500  46,550 
High Tech Senior  7,700  7,700  73,500 
High Tech Executive  820  820  147,000 
     
Total:  305,245Number of Employees 305,245   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    307,174 tons    12,500    24.6    206    6,225 SC$    2,855 SC$
Electric Power    4,795 million kwhs    200    24    196    879,512 SC$    434,700 SC$
Factory Maintenance    1,528 units    102    15.1    203    1.20M SC$    558,700 SC$
High Tech Services    81,985 units    5,000    16.4    226    3,820 SC$    1,676 SC$
Minerals    1,144,748 tons    55,000    20.8    195    5,437 SC$    2,805 SC$
Robotics    1,386 units    126    11    195    510,620 SC$    258,210 SC$
Sand    1,829,905 tons    137,500    13.3    257    5,487 SC$    2,046 SC$
Services    81,810 units    7,500    10.9    199    2,395 SC$    1,234 SC$
Stone    7,065,951 tons    325,000    21.7    200    4,095 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Cement 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  161,875.07 
Product Retained Each Month For Contracts  161,875.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 104% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in New Hampshire

Back to main country page

Image  

Back to my home page