Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jul 15 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Luzrana Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 15 4721 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.92 GC 
Located in:     New Hampshire 
Controlled by:     New Hampshire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,707.30M SC$ 
Cash Available Now  126,748.30M SC$Corporate cash
     
Products Sold Last Year  71,609.73M SC$ 
Profit Last Year  16,222.61M SC$ 
Net Profit Last Year  2,636.17M SC$ 
Products Sold Last Month  5,967.31M SC$ 
Profit Last Month  1,390.23M SC$Profit
Net Profit Last Month  225.91M SC$Net Profit
Assets  209,722.73M SC$Corporate assets
Market Value  233,022.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  53,005.70M SC$Value of materials
Production Last Month  1,076,314.21Production for the month
Production Level Last Month  119.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  126,010.73M SC$ 
     
Salaries Paid  -791.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,265.01M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,042.67M SC$Tax payments
Profit Payment Paid  -243.29M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,967.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  123,427.11M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  95.2Price earning ratio
Share Price  2,330.23  SC$Share price
Earning per Share In Recent Period  24.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,707.30M SC$   
Salaries Paid     791.47M SC$Salary Cost
Raw Materials Used     3,468.29M SC$Cost of Material used
Fixed Property Cost     208.49M SC$Fixed Cost
Maintenance Products Used     107.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,707.30M SC$  4,575.68M SC$ 
Year to Date
Income   Cost  
35,761.15M   
   4,748.84M 
   20,773.93M 
   1,249.52M 
   669.88M 
   0.00M 
   0.00M 
35,761.15M  27,442.17M 
Last Year
Income   Cost  
71,609.73M   
   9,500.92M 
   42,042.37M 
   2,502.51M 
   1,341.32M 
   0.00M 
   0.00M 
71,609.73M  55,387.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  18,550 
Medium Level Worker  100,000  100,000  24,150 
High Level Worker  27,000  27,000  28,000 
Low Level Manager  19,200  19,200  35,000 
Medium Level Manager  11,200  11,200  46,200 
High Level Manager  3,750  3,750  57,750 
Executive  1,170  1,170  120,750 
High Tech Engineer  49,000  49,000  46,550 
High Tech Senior  10,300  10,300  73,500 
High Tech Executive  1,120  1,120  147,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    66,370 tons    2,750    24.1    220    66,254 SC$    28,050 SC$
Electric Power    8,050 million kwhs    500    16.1    201    907,557 SC$    434,700 SC$
Factory Maintenance    2,073 units    109    19    196    1.11M SC$    558,700 SC$
High Tech Services    110,407 units    10,000    11    199    3,338 SC$    1,676 SC$
Lead    53,584 tons    2,250    23.8    235    113,392 SC$    42,075 SC$
Minerals    666,162 tons    40,000    16.7    217    6,322 SC$    2,805 SC$
Oil    269,026 tons    22,500    12    206    4,069 SC$    1,997 SC$
Platinum    62 tons    3    24.9    193    108.77M SC$    56.93M SC$
Potassium    764,062 tons    40,000    19.1    200    5,974 SC$    2,970 SC$
Robotics    1,756 units    151    11.6    207    559,765 SC$    258,210 SC$
Rubber    1,158,207 tons    85,000    13.6    263    7,115 SC$    2,640 SC$
Services    248,926 units    10,000    24.9    198    2,389 SC$    1,234 SC$
Sulfur    816,517 tons    50,000    16.3    247    6,056 SC$    2,376 SC$
Zinc    75,731 tons    3,000    25.2    202    66,121 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
4555
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  396,589.57 
Product Retained Each Month For Contracts  396,589.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 104% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in New Hampshire

Back to main country page
Image  

Back to my home page