Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 11 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Benda Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 11 4721 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.94 GC 
Located in:     New Hampshire 
Controlled by:     New Hampshire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,430.07M SC$ 
Cash Available Now  63,720.87M SC$Corporate cash
     
Products Sold Last Year  65,173.45M SC$ 
Profit Last Year  12,761.21M SC$ 
Net Profit Last Year  2,073.70M SC$ 
Products Sold Last Month  5,430.57M SC$ 
Profit Last Month  1,061.41M SC$Profit
Net Profit Last Month  172.48M SC$Net Profit
Assets  208,457.12M SC$Corporate assets
Market Value  210,007.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  112,106.75M SC$Value of materials
Production Last Month  995,590.65Production for the month
Production Level Last Month  119.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  64,800.48M SC$ 
     
Salaries Paid  -758.42M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,712.97M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -796.06M SC$Tax payments
Profit Payment Paid  -185.75M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,430.57M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  65,569.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  110.7Price earning ratio
Share Price  2,100.08  SC$Share price
Earning per Share In Recent Period  18.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,430.07M SC$   
Salaries Paid     758.42M SC$Salary Cost
Raw Materials Used     3,298.29M SC$Cost of Material used
Fixed Property Cost     208.04M SC$Fixed Cost
Maintenance Products Used     105.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,430.07M SC$  4,370.38M SC$ 
Year to Date
Income   Cost  
32,548.63M   
   4,552.38M 
   19,754.15M 
   1,248.96M 
   635.95M 
   0.00M 
   0.00M 
32,548.63M  26,191.43M 
Last Year
Income   Cost  
65,173.45M   
   9,102.88M 
   39,537.05M 
   2,499.43M 
   1,272.88M 
   0.00M 
   0.00M 
65,173.45M  52,412.24M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,000  121,000  18,550 
Medium Level Worker  94,000  94,000  24,150 
High Level Worker  21,000  21,000  28,000 
Low Level Manager  17,800  17,800  35,000 
Medium Level Manager  9,500  9,500  46,200 
High Level Manager  3,100  3,100  57,750 
Executive  1,150  1,150  120,750 
High Tech Engineer  39,800  39,800  46,550 
High Tech Senior  8,500  8,500  73,500 
High Tech Executive  960  960  147,000 
     
Total:  316,810Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    692,139 tons    40,000    17.3    261    9,116 SC$    3,383 SC$
Bricks    2,372,797 tons    90,000    26.4    226    4,799 SC$    2,265 SC$
Chemicals    131,545 tons    6,250    21    259    5,697 SC$    2,114 SC$
Electric Power    70,658 million kwhs    600    117.8    265    1.17M SC$    434,700 SC$
Factory Maintenance    1,864 units    104    17.9    202    1.17M SC$    558,700 SC$
Glass    74,562 tons    3,500    21.3    258    5,847 SC$    2,174 SC$
High Tech Services    193,326 units    7,500    25.8    215    3,820 SC$    1,676 SC$
Lead    18,953 tons    1,500    12.6    263    113,392 SC$    42,075 SC$
Plastics    797,545 tons    37,500    21.3    196    3,407 SC$    1,706 SC$
Robotics    2,244 units    176    12.8    259    692,519 SC$    258,210 SC$
Services    126,277 units    7,500    16.8    256    3,100 SC$    1,234 SC$
Steel    739,833 tons    35,000    21.1    259    11,679 SC$    4,334 SC$
Wood    569,304 tons    35,000    16.3    196    4,463 SC$    2,310 SC$
Zinc    16,672 tons    1,250    13.3    263    88,935 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 104% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in New Hampshire

Back to main country page

Image  

Back to my home page