Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Mar 11 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Fayette SC Maintenance Units

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 11 4813 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.51 GC 
Located in:     New Hampshire 
Controlled by:     New Hampshire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,117.99M SC$ 
Cash Available Now  828,684.02M SC$Corporate cash
     
Products Sold Last Year  58,757.36M SC$ 
Profit Last Year  21,182.15M SC$ 
Net Profit Last Year  3,442.10M SC$ 
Products Sold Last Month  5,117.99M SC$ 
Profit Last Month  1,937.25M SC$Profit
Net Profit Last Month  314.80M SC$Net Profit
Assets  886,103.72M SC$Corporate assets
Market Value  270,518.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  28,962.13M SC$Value of materials
Production Last Month  44.93Production for the month
Production Level Last Month  119.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  823,241.50M SC$ 
     
Salaries Paid  -933.23M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.31M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,859.97M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,452.94M SC$Tax payments
Profit Payment Paid  -339.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,117.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  823,566.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.2Price earning ratio
Share Price  2,705.19  SC$Share price
Earning per Share In Recent Period  31.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,117.99M SC$   
Salaries Paid     933.23M SC$Salary Cost
Raw Materials Used     1,925.45M SC$Cost of Material used
Fixed Property Cost     208.31M SC$Fixed Cost
Maintenance Products Used     106.16M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,117.99M SC$  3,173.15M SC$ 
Year to Date
Income   Cost  
10,026.70M   
   1,866.47M 
   3,863.62M 
   416.12M 
   212.31M 
   0.00M 
   0.00M 
10,026.70M  6,358.52M 
Last Year
Income   Cost  
58,757.36M   
   11,200.77M 
   22,617.81M 
   2,497.30M 
   1,259.33M 
   0.00M 
   0.00M 
58,757.36M  37,575.21M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  70,000  70,000  18,550 
Medium Level Worker  59,000  59,000  24,150 
High Level Worker  55,000  55,000  28,000 
Low Level Manager  19,700  19,700  35,000 
Medium Level Manager  8,500  8,500  46,200 
High Level Manager  6,000  6,000  57,750 
Executive  2,030  2,030  120,750 
High Tech Engineer  67,400  67,400  46,550 
High Tech Senior  23,900  23,900  73,500 
High Tech Executive  2,500  2,500  147,000 
     
Total:  314,030Number of Employees 314,030   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    164,739 tons    15,000    11    264    9,116 SC$    3,383 SC$
Computers    246,518 systems    10,000    24.7    237    7,087 SC$    2,643 SC$
Electric Components    258,760 units    15,000    17.3    261    5,697 SC$    2,114 SC$
Electric Power    4,182 million kwhs    425    9.8    200    892,462 SC$    434,700 SC$
Electronic Components    326,442 units    15,000    21.8    245    4,210 SC$    1,646 SC$
Factory Maintenance    1,451 units    104    14    203    1.19M SC$    558,700 SC$
High Tech Services    283,033 units    12,500    22.6    241    4,504 SC$    1,676 SC$
Industrial Equipment    443,368 units    20,000    22.2    243    5,882 SC$    2,235 SC$
Robotics    1,886 units    76    24.8    221    695,876 SC$    258,210 SC$
Services    130,505 units    7,500    17.4    199    2,353 SC$    1,201 SC$
Shuttle Boosters    34 boosters    2    16.9    261    20.97M SC$    8.01M SC$
Shuttle Components    4,894 Components    225    21.8    239    2.46M SC$    966,400 SC$
Solid Missile Fuel    1,530 units    80    19.1    257    26,324 SC$    9,815 SC$
Steel    160,700 tons    10,000    16.1    261    11,107 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.17 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 104% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in New Hampshire

Back to main country page
Image  

Back to my home page