Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 25 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Clare Chocolate

Product:     Chocolate 
Latest Market Price:  Market Price  7,852 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 25 4513 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.21 GC 
Located in:     New Hampshire 
Controlled by:     New Hampshire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,430.48M SC$ 
Cash Available Now  156,052.51M SC$Corporate cash
     
Products Sold Last Year  59,894.13M SC$ 
Profit Last Year  25,186.86M SC$ 
Net Profit Last Year  4,092.86M SC$ 
Products Sold Last Month  5,028.24M SC$ 
Profit Last Month  2,090.44M SC$Profit
Net Profit Last Month  339.70M SC$Net Profit
Assets  216,519.73M SC$Corporate assets
Market Value  286,988.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  30,193.30M SC$Value of materials
Production Last Month  245,661.78Production for the month
Production Level Last Month  119.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  268.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,276.51M SC$ 
     
Salaries Paid  -749.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.25M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -791.35M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,567.83M SC$Tax payments
Profit Payment Paid  -365.83M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,028.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,622.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.8Price earning ratio
Share Price  2,869.88  SC$Share price
Earning per Share In Recent Period  37.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,430.48M SC$   
Salaries Paid     749.47M SC$Salary Cost
Raw Materials Used     1,880.66M SC$Cost of Material used
Fixed Property Cost     208.25M SC$Fixed Cost
Maintenance Products Used     101.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,430.48M SC$  2,939.89M SC$ 
Year to Date
Income   Cost  
30,055.42M   
   4,496.83M 
   11,213.26M 
   1,250.38M 
   614.98M 
   0.00M 
   0.00M 
30,055.42M  17,575.45M 
Last Year
Income   Cost  
59,894.13M   
   8,993.99M 
   21,985.01M 
   2,500.28M 
   1,227.99M 
   0.00M 
   0.00M 
59,894.13M  34,707.27M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  18,550 
Medium Level Worker  101,000  101,000  24,150 
High Level Worker  51,000  51,000  28,000 
Low Level Manager  13,900  13,900  35,000 
Medium Level Manager  10,400  10,400  46,200 
High Level Manager  3,250  3,250  57,750 
Executive  1,000  1,000  120,750 
High Tech Engineer  32,900  32,900  46,550 
High Tech Senior  6,900  6,900  73,500 
High Tech Executive  720  720  147,000 
     
Total:  313,070Number of Employees 313,070   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,147,022 tons    67,500    17    198    2,885 SC$    1,472 SC$
Electric Power    2,668 million kwhs    200    13.3    201    908,131 SC$    434,700 SC$
Factory Maintenance    1,551 units    103    15.1    196    1.14M SC$    558,700 SC$
High Tech Services    155,885 units    7,500    20.8    245    4,334 SC$    1,676 SC$
Milk    2,241,482 m3s    107,500    20.9    248    6,918 SC$    2,567 SC$
Peanuts    629,766 tons    35,000    18    203    6,505 SC$    3,171 SC$
Robotics    20 units    1    20    259    695,876 SC$    258,210 SC$
Services    114,056 units    5,000    22.8    238    2,891 SC$    1,063 SC$
Sugar    1,011,329 tons    55,000    18.4    200    4,440 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Chocolate 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  75,665.52 
Product Retained Each Month For Contracts  75,665.00 
Maximum Production Capacity Per Month  205,000 
Estimated Production This Month  205,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 104% of the market price and increase by 4% every month that the product is not delivered.
Image  

Back to list of state corporations in New Hampshire

Back to main country page

Image  

Back to my home page