Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Mar 26 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Exeter SC Maintenance Units

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 26 4813 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.92 GC 
Located in:     New Hampshire 
Controlled by:     New Hampshire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,488.41M SC$ 
Cash Available Now  843,337.53M SC$Corporate cash
     
Products Sold Last Year  66,918.23M SC$ 
Profit Last Year  28,221.61M SC$ 
Net Profit Last Year  4,586.01M SC$ 
Products Sold Last Month  5,633.91M SC$ 
Profit Last Month  2,375.44M SC$Profit
Net Profit Last Month  386.01M SC$Net Profit
Assets  897,752.12M SC$Corporate assets
Market Value  303,519.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  25,808.39M SC$Value of materials
Production Last Month  44.92Production for the month
Production Level Last Month  119.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  119.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  836,840.94M SC$ 
     
Salaries Paid  -933.23M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,287.05M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,781.58M SC$Tax payments
Profit Payment Paid  -415.70M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,633.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  837,849.12M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.1Price earning ratio
Share Price  3,035.20  SC$Share price
Earning per Share In Recent Period  42.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,488.41M SC$   
Salaries Paid     933.73M SC$Salary Cost
Raw Materials Used     2,014.29M SC$Cost of Material used
Fixed Property Cost     208.16M SC$Fixed Cost
Maintenance Products Used     103.54M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,488.41M SC$  3,259.72M SC$ 
Year to Date
Income   Cost  
11,244.36M   
   1,866.47M 
   4,025.33M 
   416.42M 
   207.09M 
   0.00M 
   0.00M 
11,244.36M  6,515.30M 
Last Year
Income   Cost  
66,918.23M   
   11,199.78M 
   23,761.11M 
   2,497.30M 
   1,238.43M 
   0.00M 
   0.00M 
66,918.23M  38,696.62M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  70,360  70,360  18,550 
Medium Level Worker  59,230  59,230  24,150 
High Level Worker  55,050  55,050  28,000 
Low Level Manager  19,670  19,670  35,000 
Medium Level Manager  8,469  8,469  46,200 
High Level Manager  5,975  5,975  57,750 
Executive  2,027  2,027  120,750 
High Tech Engineer  67,366  67,366  46,550 
High Tech Senior  23,881  23,881  73,500 
High Tech Executive  2,497  2,497  147,000 
     
Total:  314,525Number of Employees 314,525   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    278,261 tons    15,000    18.6    260    9,116 SC$    3,383 SC$
Computers    182,730 systems    10,000    18.3    260    7,122 SC$    2,643 SC$
Electric Components    318,886 units    15,000    21.3    246    5,697 SC$    2,114 SC$
Electric Power    4,938 million kwhs    425    11.6    199    897,313 SC$    434,700 SC$
Electronic Components    276,149 units    15,000    18.4    247    4,204 SC$    1,646 SC$
Factory Maintenance    937 units    104    9    198    1.16M SC$    558,700 SC$
High Tech Services    261,401 units    12,500    20.9    244    4,517 SC$    1,676 SC$
Industrial Equipment    281,717 units    20,000    14.1    259    5,871 SC$    2,235 SC$
Robotics    879 units    75    11.7    264    695,876 SC$    258,210 SC$
Services    112,917 units    7,500    15.1    196    2,451 SC$    1,197 SC$
Shuttle Boosters    36 boosters    2    18    260    32.56M SC$    12.08M SC$
Shuttle Components    3,390 Components    225    15.1    258    2.60M SC$    966,400 SC$
Solid Missile Fuel    1,421 units    80    17.8    261    26,451 SC$    9,815 SC$
Steel    144,657 tons    10,000    14.5    260    11,406 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 104% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in New Hampshire

Back to main country page
Image  

Back to my home page