Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Sep 20 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Wexford SC Maintenance Units

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 20 4813 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.61 GC 
Located in:     New Hampshire 
Controlled by:     New Hampshire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,642.34M SC$ 
Cash Available Now  763,054.92M SC$Corporate cash
     
Products Sold Last Year  66,897.59M SC$ 
Profit Last Year  31,174.85M SC$ 
Net Profit Last Year  5,065.91M SC$ 
Products Sold Last Month  5,471.53M SC$ 
Profit Last Month  2,482.23M SC$Profit
Net Profit Last Month  403.36M SC$Net Profit
Assets  817,283.07M SC$Corporate assets
Market Value  319,863.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,769.21M SC$Value of materials
Production Last Month  44.91Production for the month
Production Level Last Month  119.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  255.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  119.75Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  757,038.39M SC$ 
     
Salaries Paid  -933.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -451.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,861.67M SC$Tax payments
Profit Payment Paid  -434.39M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,471.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  758,620.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.6Price earning ratio
Share Price  3,198.64  SC$Share price
Earning per Share In Recent Period  45.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,642.34M SC$   
Salaries Paid     933.73M SC$Salary Cost
Raw Materials Used     1,748.05M SC$Cost of Material used
Fixed Property Cost     207.91M SC$Fixed Cost
Maintenance Products Used     99.96M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,642.34M SC$  2,989.65M SC$ 
Year to Date
Income   Cost  
44,372.87M   
   7,466.36M 
   13,958.37M 
   1,662.82M 
   812.65M 
   0.00M 
   0.00M 
44,372.87M  23,900.21M 
Last Year
Income   Cost  
66,897.59M   
   11,200.77M 
   20,796.27M 
   2,493.48M 
   1,232.24M 
   0.00M 
   0.00M 
66,897.59M  35,722.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  70,360  70,360  18,550 
Medium Level Worker  59,230  59,230  24,150 
High Level Worker  55,050  55,050  28,000 
Low Level Manager  19,670  19,670  35,000 
Medium Level Manager  8,469  8,469  46,200 
High Level Manager  5,975  5,975  57,750 
Executive  2,027  2,027  120,750 
High Tech Engineer  67,366  67,366  46,550 
High Tech Senior  23,881  23,881  73,500 
High Tech Executive  2,497  2,497  147,000 
     
Total:  314,525Number of Employees 314,525   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    378,890 tons    15,000    25.3    235    9,072 SC$    3,383 SC$
Computers    102,763 systems    10,000    10.3    198    5,197 SC$    2,643 SC$
Electric Components    365,113 units    15,000    24.3    238    5,697 SC$    2,114 SC$
Electric Power    5,050 million kwhs    425    11.9    203    928,955 SC$    434,700 SC$
Electronic Components    294,355 units    15,000    19.6    250    4,347 SC$    1,646 SC$
Factory Maintenance    1,773 units    103    17.2    193    1.12M SC$    558,700 SC$
High Tech Services    331,565 units    12,500    26.5    232    4,517 SC$    1,676 SC$
Industrial Equipment    232,419 units    20,000    11.6    201    4,684 SC$    2,235 SC$
Robotics    1,002 units    75    13.3    195    510,374 SC$    258,210 SC$
Services    122,832 units    7,500    16.4    198    2,276 SC$    1,238 SC$
Shuttle Boosters    25 boosters    2    12.5    203    24.52M SC$    12.08M SC$
Shuttle Components    3,506 Components    225    15.6    197    2.00M SC$    966,400 SC$
Solid Missile Fuel    1,658 units    80    20.7    251    26,451 SC$    9,815 SC$
Steel    206,427 tons    10,000    20.6    235    10,596 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.12 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 104% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in New Hampshire

Back to main country page
Image  

Back to my home page