Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 21 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Odell Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 21 5070 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.67 GC 
Located in:     New Hampshire 
Controlled by:     New Hampshire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,333.22M SC$ 
Cash Available Now  53,063.73M SC$Corporate cash
     
Products Sold Last Year  51,390.49M SC$ 
Profit Last Year  18,236.79M SC$ 
Net Profit Last Year  2,963.48M SC$ 
Products Sold Last Month  4,351.66M SC$ 
Profit Last Month  1,551.85M SC$Profit
Net Profit Last Month  252.18M SC$Net Profit
Assets  108,371.05M SC$Corporate assets
Market Value  180,193.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  29,719.41M SC$Value of materials
Production Last Month  18,225.06Production for the month
Production Level Last Month  115.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  246.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  115.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,753.70M SC$ 
     
Salaries Paid  -615.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.25M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,941.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,163.89M SC$Tax payments
Profit Payment Paid  -271.57M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,351.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,904.68M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.3Price earning ratio
Share Price  1,801.93  SC$Share price
Earning per Share In Recent Period  27.17  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,333.22M SC$   
Salaries Paid     615.07M SC$Salary Cost
Raw Materials Used     1,869.57M SC$Cost of Material used
Fixed Property Cost     208.25M SC$Fixed Cost
Maintenance Products Used     101.45M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,333.22M SC$  2,794.35M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
51,390.49M   
   7,258.98M 
   22,174.70M 
   2,498.27M 
   1,221.74M 
   0.00M 
   0.00M 
51,390.49M  33,153.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  13,250 
Medium Level Worker  48,000  48,000  17,250 
High Level Worker  31,000  31,000  20,000 
Low Level Manager  13,000  13,000  25,000 
Medium Level Manager  9,400  9,400  33,000 
High Level Manager  5,600  5,600  41,250 
Executive  2,060  2,060  86,250 
High Tech Engineer  85,000  85,000  33,250 
High Tech Senior  18,400  18,400  52,500 
High Tech Executive  3,000  3,000  105,000 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    875 units    0    -    202    67,961 SC$    43,790 SC$
Chemicals    968,669 tons    40,000    24.2    201    4,369 SC$    2,114 SC$
Def Weapons Maintenance    356 units    30    11.9    197    20,225 SC$    10,260 SC$
Displays    57,486 displays    2,500    23    204    4,778 SC$    2,295 SC$
Electric Components    576,653 units    37,500    15.4    200    4,421 SC$    2,114 SC$
Electric Motors    48,042 units    3,000    16    205    6,026 SC$    2,914 SC$
Electric Power    9,665 million kwhs    575    16.8    201    899,571 SC$    434,700 SC$
Electronic Components    875,309 units    37,500    23.3    199    3,204 SC$    1,646 SC$
Factory Maintenance    1,341 units    104    12.9    194    1.12M SC$    558,700 SC$
High Tech Services    135,030 units    7,500    18    198    3,270 SC$    1,676 SC$
Industrial Equipment    451,073 units    37,500    12    194    4,441 SC$    2,235 SC$
Machine Parts    763,994 units    40,000    19.1    205    4,216 SC$    2,023 SC$
Mobile Devices    46,851 devices    2,000    23.4    195    31,553 SC$    15,704 SC$
Navy Vessels Maintenance    887 units    45    19.7    200    1.40M SC$    694,600 SC$
Off Weapons Maintenance    409 units    0    -    203    141,686 SC$    101,170 SC$
Household Products    105,450 tons    5,000    21.1    204    14,163 SC$    6,493 SC$
Robotics    1,689 units    151    11.2    199    537,261 SC$    258,210 SC$
Services    80,383 units    5,000    16.1    204    2,504 SC$    1,096 SC$
Str Weapons Maintenance    32 units    0    -    197    1.80M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 104% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in New Hampshire

Back to main country page

Image  

Back to my home page