Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Nov 8 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Eldorado SC Maintenance Units

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 8 4779 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.78 GC 
Located in:     New Hampshire 
Controlled by:     New Hampshire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,519.07M SC$ 
Cash Available Now  831,148.37M SC$Corporate cash
     
Products Sold Last Year  66,896.92M SC$ 
Profit Last Year  28,210.89M SC$ 
Net Profit Last Year  4,584.27M SC$ 
Products Sold Last Month  5,609.66M SC$ 
Profit Last Month  2,344.29M SC$Profit
Net Profit Last Month  380.95M SC$Net Profit
Assets  889,142.51M SC$Corporate assets
Market Value  300,280.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  29,335.13M SC$Value of materials
Production Last Month  44.92Production for the month
Production Level Last Month  119.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  119.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  824,871.14M SC$ 
     
Salaries Paid  -933.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,322.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,758.22M SC$Tax payments
Profit Payment Paid  -410.25M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,609.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  825,848.50M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.9Price earning ratio
Share Price  3,002.80  SC$Share price
Earning per Share In Recent Period  41.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,519.07M SC$   
Salaries Paid     933.73M SC$Salary Cost
Raw Materials Used     2,019.30M SC$Cost of Material used
Fixed Property Cost     208.09M SC$Fixed Cost
Maintenance Products Used     108.77M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,519.07M SC$  3,269.89M SC$ 
Year to Date
Income   Cost  
55,772.47M   
   9,333.81M 
   19,953.56M 
   2,082.07M 
   1,083.54M 
   0.00M 
   0.00M 
55,772.47M  32,452.98M 
Last Year
Income   Cost  
66,896.92M   
   11,199.78M 
   23,698.56M 
   2,498.09M 
   1,289.61M 
   0.00M 
   0.00M 
66,896.92M  38,686.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  70,360  70,360  18,550 
Medium Level Worker  59,230  59,230  24,150 
High Level Worker  55,050  55,050  28,000 
Low Level Manager  19,670  19,670  35,000 
Medium Level Manager  8,469  8,469  46,200 
High Level Manager  5,975  5,975  57,750 
Executive  2,027  2,027  120,750 
High Tech Engineer  67,366  67,366  46,550 
High Tech Senior  23,881  23,881  73,500 
High Tech Executive  2,497  2,497  147,000 
     
Total:  314,525Number of Employees 314,525   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    238,307 tons    15,000    15.9    261    9,116 SC$    3,383 SC$
Computers    154,094 systems    10,000    15.4    262    7,122 SC$    2,643 SC$
Electric Components    335,832 units    15,000    22.4    247    5,697 SC$    2,114 SC$
Electric Power    9,250 million kwhs    425    21.8    198    898,539 SC$    434,700 SC$
Electronic Components    315,411 units    15,000    21    237    4,217 SC$    1,646 SC$
Factory Maintenance    1,253 units    104    12    208    1.21M SC$    558,700 SC$
High Tech Services    156,529 units    12,500    12.5    263    4,507 SC$    1,676 SC$
Industrial Equipment    243,884 units    20,000    12.2    261    5,824 SC$    2,235 SC$
Robotics    807 units    75    10.7    264    695,876 SC$    258,210 SC$
Services    152,141 units    7,500    20.3    254    2,892 SC$    1,063 SC$
Shuttle Boosters    52 boosters    2    26    234    32.56M SC$    12.08M SC$
Shuttle Components    3,385 Components    225    15    261    2.60M SC$    966,400 SC$
Solid Missile Fuel    1,991 units    80    24.9    239    26,451 SC$    9,815 SC$
Steel    137,660 tons    10,000    13.8    261    10,901 SC$    4,299 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 104% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in New Hampshire

Back to main country page
Image  

Back to my home page