Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 27 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Davis SC Maintenance Units

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 27 4781 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.99 GC 
Located in:     New Hampshire 
Controlled by:     New Hampshire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,117.99M SC$ 
Cash Available Now  807,506.52M SC$Corporate cash
     
Products Sold Last Year  58,719.31M SC$ 
Profit Last Year  19,510.45M SC$ 
Net Profit Last Year  3,170.45M SC$ 
Products Sold Last Month  4,908.71M SC$ 
Profit Last Month  1,614.85M SC$Profit
Net Profit Last Month  262.41M SC$Net Profit
Assets  866,714.12M SC$Corporate assets
Market Value  258,271.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  23,766.92M SC$Value of materials
Production Last Month  44.94Production for the month
Production Level Last Month  119.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  808,896.81M SC$ 
     
Salaries Paid  -933.23M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,729.71M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,211.14M SC$Tax payments
Profit Payment Paid  -282.60M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,908.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  809,441.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.7Price earning ratio
Share Price  2,582.71  SC$Share price
Earning per Share In Recent Period  29.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,117.99M SC$   
Salaries Paid     933.23M SC$Salary Cost
Raw Materials Used     2,047.00M SC$Cost of Material used
Fixed Property Cost     207.79M SC$Fixed Cost
Maintenance Products Used     108.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,117.99M SC$  3,296.27M SC$ 
Year to Date
Income   Cost  
34,879.73M   
   6,533.62M 
   14,265.99M 
   1,454.45M 
   757.74M 
   0.00M 
   0.00M 
34,879.73M  23,011.81M 
Last Year
Income   Cost  
58,719.31M   
   11,199.78M 
   24,238.21M 
   2,494.82M 
   1,276.04M 
   0.00M 
   0.00M 
58,719.31M  39,208.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,000  70,000  18,550 
Medium Level Worker  59,000  59,000  24,150 
High Level Worker  55,000  55,000  28,000 
Low Level Manager  19,700  19,700  35,000 
Medium Level Manager  8,500  8,500  46,200 
High Level Manager  6,000  6,000  57,750 
Executive  2,030  2,030  120,750 
High Tech Engineer  67,400  67,400  46,550 
High Tech Senior  23,900  23,900  73,500 
High Tech Executive  2,500  2,500  147,000 
     
Total:  314,030Number of Employees 314,030   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    293,263 tons    15,000    19.6    260    9,116 SC$    3,383 SC$
Computers    207,408 systems    10,000    20.7    252    7,069 SC$    2,643 SC$
Electric Components    179,340 units    15,000    12    263    5,697 SC$    2,114 SC$
Electric Power    5,210 million kwhs    425    12.3    260    1.14M SC$    434,700 SC$
Electronic Components    170,145 units    15,000    11.3    250    4,184 SC$    1,646 SC$
Factory Maintenance    1,044 units    104    10    207    1.21M SC$    558,700 SC$
High Tech Services    202,370 units    12,500    16.2    261    4,517 SC$    1,676 SC$
Industrial Equipment    472,327 units    20,000    23.6    245    5,924 SC$    2,235 SC$
Robotics    1,866 units    76    24.6    242    695,876 SC$    258,210 SC$
Services    116,636 units    7,500    15.6    257    2,818 SC$    1,031 SC$
Shuttle Boosters    43 boosters    2    21.6    245    24.19M SC$    9.29M SC$
Shuttle Components    5,669 Components    225    25.2    209    2.00M SC$    966,400 SC$
Solid Missile Fuel    1,550 units    80    19.4    259    26,451 SC$    9,815 SC$
Steel    97,554 tons    10,000    9.8    262    11,324 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 104% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in New Hampshire

Back to main country page

Image  

Back to my home page