Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 11 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cambria Glass

Product:     Glass 
Latest Market Price:  Market Price  2,174 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 11 4424 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.63 GC 
Located in:     New Hampshire 
Controlled by:     New Hampshire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,423.61M SC$ 
Cash Available Now  110,025.25M SC$Corporate cash
     
Products Sold Last Year  72,074.67M SC$ 
Profit Last Year  16,309.68M SC$ 
Net Profit Last Year  2,650.32M SC$ 
Products Sold Last Month  5,881.77M SC$ 
Profit Last Month  1,391.13M SC$Profit
Net Profit Last Month  226.06M SC$Net Profit
Assets  197,047.47M SC$Corporate assets
Market Value  226,420.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  58,064.39M SC$Value of materials
Production Last Month  1,045,557.51Production for the month
Production Level Last Month  119.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  264.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  109,634.57M SC$ 
     
Salaries Paid  -880.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.46M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,337.56M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,043.35M SC$Tax payments
Profit Payment Paid  -243.45M SC$ 
Upgrades Bought  -200.94M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,881.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  107,601.64M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  93.1Price earning ratio
Share Price  2,264.21  SC$Share price
Earning per Share In Recent Period  24.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,423.61M SC$   
Salaries Paid     880.62M SC$Salary Cost
Raw Materials Used     3,313.28M SC$Cost of Material used
Fixed Property Cost     208.46M SC$Fixed Cost
Maintenance Products Used     104.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,423.61M SC$  4,506.42M SC$ 
Year to Date
Income   Cost  
23,581.25M   
   3,522.81M 
   13,352.95M 
   834.24M 
   413.23M 
   0.00M 
   0.00M 
23,581.25M  18,123.23M 
Last Year
Income   Cost  
72,074.67M   
   10,568.11M 
   41,459.90M 
   2,502.72M 
   1,234.26M 
   0.00M 
   0.00M 
72,074.67M  55,764.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,000  109,000  18,550 
Medium Level Worker  110,000  110,000  24,150 
High Level Worker  43,000  43,000  28,000 
Low Level Manager  17,300  17,300  35,000 
Medium Level Manager  11,800  11,800  46,200 
High Level Manager  5,500  5,500  57,750 
Executive  1,900  1,900  120,750 
High Tech Engineer  45,100  45,100  46,550 
High Tech Senior  10,200  10,200  73,500 
High Tech Executive  940  940  147,000 
     
Total:  354,740Number of Employees 354,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    267,710 tons    10,000    26.8    230    5,697 SC$    2,114 SC$
Electric Power    6,010 million kwhs    250    24    202    931,515 SC$    434,700 SC$
Factory Maintenance    1,756 units    104    16.9    199    1.17M SC$    558,700 SC$
Gas    479,921 units    32,500    14.8    262    10,450 SC$    3,878 SC$
High Tech Services    120,229 units    7,500    16    254    4,341 SC$    1,676 SC$
Robotics    1,088 units    51    21.3    252    695,876 SC$    258,210 SC$
Sand    5,372,631 tons    200,000    26.9    226    5,514 SC$    2,046 SC$
Selenium    2,605 tons    150    17.4    197    8.15M SC$    3.93M SC$
Services    75,052 units    7,500    10    260    3,278 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Glass 
6337
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  605,000.33 
Product Retained Each Month For Contracts  605,000.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 104% of the market price and increase by 4% every month that the product is not delivered.
Image  

Back to list of state corporations in New Hampshire

Back to main country page

Image  

Back to my home page