Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 5 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Windoria Air Transport

Product:     Air Transport 
Latest Market Price:  Market Price  1,691 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 5 4418 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.46 GC 
Located in:     New Hampshire 
Controlled by:     New Hampshire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  149,373.46M SC$Corporate cash
     
Products Sold Last Year  59,898.12M SC$ 
Profit Last Year  22,220.07M SC$ 
Net Profit Last Year  3,610.76M SC$ 
Products Sold Last Month  4,997.48M SC$ 
Profit Last Month  1,839.84M SC$Profit
Net Profit Last Month  298.97M SC$Net Profit
Assets  213,270.72M SC$Corporate assets
Market Value  269,282.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  30,423.38M SC$Value of materials
Production Last Month  1,137,943.95Production for the month
Production Level Last Month  119.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  266.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  147,632.61M SC$ 
     
Salaries Paid  -834.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.36M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -512.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,379.88M SC$Tax payments
Profit Payment Paid  -321.97M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,997.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,373.46M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.4Price earning ratio
Share Price  2,692.83  SC$Share price
Earning per Share In Recent Period  33.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     834.39M SC$Salary Cost
Raw Materials Used     2,008.21M SC$Cost of Material used
Fixed Property Cost     208.36M SC$Fixed Cost
Maintenance Products Used     107.20M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  3,158.16M SC$ 
Year to Date
Income   Cost  
24,932.68M   
   4,174.10M 
   9,946.76M 
   1,040.90M 
   533.43M 
   0.00M 
   0.00M 
24,932.68M  15,695.19M 
Last Year
Income   Cost  
59,898.12M   
   10,014.84M 
   23,888.67M 
   2,496.44M 
   1,278.11M 
   0.00M 
   0.00M 
59,898.12M  37,678.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,000  77,000  18,550 
Medium Level Worker  51,000  51,000  24,150 
High Level Worker  33,000  33,000  28,000 
Low Level Manager  20,600  20,600  35,000 
Medium Level Manager  14,500  14,500  46,200 
High Level Manager  9,300  9,300  57,750 
Executive  2,200  2,200  120,750 
High Tech Engineer  63,000  63,000  46,550 
High Tech Senior  14,600  14,600  73,500 
High Tech Executive  1,560  1,560  147,000 
     
Total:  286,760Number of Employees 286,760   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aircraft Fuel    510,025 tons    51,750    9.9    264    8,139 SC$    3,020 SC$
Books And Newspapers    87,275 units    9,000    9.7    201    4,031 SC$    1,993 SC$
Electric Power    2,687 million kwhs    175    15.4    203    902,047 SC$    434,700 SC$
Factory Maintenance    1,701 units    104    16.4    205    1.20M SC$    558,700 SC$
Gasoline    238,262 tons    11,250    21.2    245    7,024 SC$    2,643 SC$
High Tech Services    95,960 units    6,750    14.2    207    3,477 SC$    1,676 SC$
Luxury Goods    11,208 tons    500    22.4    200    1.35M SC$    649,300 SC$
Mobile Devices    132,430 devices    6,233    21.2    203    32,926 SC$    15,704 SC$
Household Products    10,417 tons    675    15.4    262    17,499 SC$    6,493 SC$
Robotics    3,195 units    201    15.9    205    563,412 SC$    258,210 SC$
Services    43,003 units    4,500    9.6    203    2,465 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Air Transport 
1000
 
Product Offered but not Sold yet  595,319.00 
Product in Stock but not Offered on the Market  542,625.07 
Product Retained Each Month For Contracts  542,625.00 
Maximum Production Capacity Per Month  950,000 
Estimated Production This Month  950,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 104% of the market price and increase by 4% every month that the product is not delivered.
Image  

Back to list of state corporations in New Hampshire

Back to main country page

Image  

Back to my home page