Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jan 9 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

White Mountain Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 9 4432 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.39 GC 
Located in:     New Hampshire 
Controlled by:     New Hampshire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,606.27M SC$ 
Cash Available Now  157,761.34M SC$Corporate cash
     
Products Sold Last Year  62,978.48M SC$ 
Profit Last Year  17,952.02M SC$ 
Net Profit Last Year  2,917.20M SC$ 
Products Sold Last Month  5,241.19M SC$ 
Profit Last Month  1,494.87M SC$Profit
Net Profit Last Month  242.92M SC$Net Profit
Assets  222,484.84M SC$Corporate assets
Market Value  244,272.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  32,989.07M SC$Value of materials
Production Last Month  1,017,573.11Production for the month
Production Level Last Month  119.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  262.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  119.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,277.59M SC$ 
     
Salaries Paid  -842.56M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.60M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -889.59M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,121.15M SC$Tax payments
Profit Payment Paid  -261.60M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,241.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,195.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  91.3Price earning ratio
Share Price  2,442.73  SC$Share price
Earning per Share In Recent Period  26.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,606.27M SC$   
Salaries Paid     842.95M SC$Salary Cost
Raw Materials Used     2,591.05M SC$Cost of Material used
Fixed Property Cost     208.60M SC$Fixed Cost
Maintenance Products Used     103.54M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,606.27M SC$  3,746.15M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
62,978.48M   
   10,111.46M 
   31,173.81M 
   2,501.19M 
   1,240.00M 
   0.00M 
   0.00M 
62,978.48M  45,026.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  92,330  92,330  18,550 
Medium Level Worker  95,190  95,190  24,150 
High Level Worker  48,030  48,030  28,000 
Low Level Manager  16,771  16,771  35,000 
Medium Level Manager  10,572  10,572  46,200 
High Level Manager  4,679  4,679  57,750 
Executive  1,597  1,597  120,750 
High Tech Engineer  50,871  50,871  46,550 
High Tech Senior  10,283  10,283  73,500 
High Tech Executive  658  658  147,000 
     
Total:  330,981Number of Employees 330,981   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    471,509 tons    20,000    23.6    241    9,116 SC$    3,383 SC$
Carbon    68,795 tons    3,250    21.2    195    59,202 SC$    28,050 SC$
Electric Components    309,748 units    25,000    12.4    263    5,697 SC$    2,114 SC$
Electric Power    4,462 million kwhs    450    9.9    195    868,373 SC$    434,700 SC$
Electronic Components    1,133,028 units    62,500    18.1    234    3,935 SC$    1,646 SC$
Factory Maintenance    1,039 units    104    10    198    1.16M SC$    558,700 SC$
High Tech Services    278,927 units    25,000    11.2    254    4,517 SC$    1,676 SC$
Lead    19,945 tons    1,250    16    257    113,392 SC$    42,075 SC$
Mobile Devices    108,818 devices    4,000    27.2    203    33,503 SC$    15,704 SC$
Household Products    20,164 tons    2,000    10.1    264    17,499 SC$    6,493 SC$
Platinum    22 tons    2    9.7    201    114.32M SC$    56.93M SC$
Robotics    1,645 units    60    27.2    196    527,051 SC$    258,210 SC$
Rubber    64,944 tons    3,500    18.6    239    6,484 SC$    2,640 SC$
Services    150,025 units    15,000    10    195    2,180 SC$    1,096 SC$
Steel    727,549 tons    30,000    24.3    197    10,618 SC$    4,334 SC$
Zinc    13,869 tons    1,000    13.9    194    62,465 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  307,500.68 
Product Retained Each Month For Contracts  307,500.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 104% of the market price and increase by 4% every month that the product is not delivered.
Image  

Back to list of state corporations in New Hampshire

Back to main country page
Image  

Back to my home page