Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 3 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mercolat Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 3 4124 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.68 GC 
Located in:     New Hampshire 
Controlled by:     New Hampshire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,295.66M SC$ 
Cash Available Now  34,949.77M SC$Corporate cash
     
Products Sold Last Year  81,688.15M SC$ 
Profit Last Year  10,930.81M SC$ 
Net Profit Last Year  1,776.26M SC$ 
Products Sold Last Month  6,815.35M SC$ 
Profit Last Month  1,091.71M SC$Profit
Net Profit Last Month  177.40M SC$Net Profit
Assets  137,951.97M SC$Corporate assets
Market Value  156,959.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  72,517.33M SC$Value of materials
Production Last Month  9,940.48Production for the month
Production Level Last Month  119.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.76Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  31,365.59M SC$ 
     
Salaries Paid  -885.29M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.41M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,556.56M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -818.78M SC$Tax payments
Profit Payment Paid  -191.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,815.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  33,520.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  93.2Price earning ratio
Share Price  1,569.60  SC$Share price
Earning per Share In Recent Period  16.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,295.66M SC$   
Salaries Paid     885.29M SC$Salary Cost
Raw Materials Used     4,540.20M SC$Cost of Material used
Fixed Property Cost     208.41M SC$Fixed Cost
Maintenance Products Used     100.54M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,295.66M SC$  5,734.44M SC$ 
Year to Date
Income   Cost  
47,701.43M   
   6,199.70M 
   32,589.78M 
   1,457.94M 
   703.80M 
   0.00M 
   0.00M 
47,701.43M  40,951.22M 
Last Year
Income   Cost  
81,688.15M   
   10,626.15M 
   56,397.94M 
   2,500.16M 
   1,233.08M 
   0.00M 
   0.00M 
81,688.15M  70,757.34M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,000  58,000  18,550 
Medium Level Worker  36,000  36,000  24,150 
High Level Worker  26,000  26,000  28,000 
Low Level Manager  13,600  13,600  35,000 
Medium Level Manager  7,800  7,800  46,200 
High Level Manager  3,500  3,500  57,750 
Executive  1,250  1,250  120,750 
High Tech Engineer  77,500  77,500  46,550 
High Tech Senior  36,500  36,500  73,500 
High Tech Executive  3,200  3,200  147,000 
     
Total:  263,350Number of Employees 263,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    50,703 tons    3,000    16.9    202    6,855 SC$    3,383 SC$
Carbon    36,684 tons    1,750    21    228    66,983 SC$    28,050 SC$
Electric Components    1,058,145 units    50,000    21.2    249    5,697 SC$    2,114 SC$
Electric Motors    198,988 units    12,500    15.9    260    7,542 SC$    2,742 SC$
Electric Power    7,164 million kwhs    675    10.6    202    912,669 SC$    434,700 SC$
Electronic Components    1,258,316 units    50,000    25.2    224    4,186 SC$    1,646 SC$
Factory Maintenance    1,013 units    102    10    197    1.12M SC$    558,700 SC$
High Tech Services    174,234 units    7,500    23.2    225    3,917 SC$    1,676 SC$
Industrial Equipment    1,063,803 units    40,000    26.6    227    5,994 SC$    2,235 SC$
Lead    14,886 tons    1,000    14.9    262    112,845 SC$    42,075 SC$
Lithium    12,842 tons    1,000    12.8    234    214,091 SC$    92,400 SC$
Machine Parts    236,748 units    12,500    18.9    256    5,328 SC$    2,023 SC$
Mobile Devices    85,305 devices    4,500    19    197    32,291 SC$    15,704 SC$
Platinum    291 tons    13    23.3    220    153.41M SC$    56.93M SC$
Robotics    3,945 units    251    15.7    224    695,876 SC$    258,210 SC$
Rubber    57,847 tons    5,000    11.6    206    5,486 SC$    2,640 SC$
Steel    44,637 tons    3,000    14.9    255    10,713 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
5941
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  6,494.57 
Product Retained Each Month For Contracts  6,494.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 104% of the market price and increase by 4% every month that the product is not delivered.
Image  

Back to list of state corporations in New Hampshire

Back to main country page

Image  

Back to my home page