Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 16 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Clayton Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 16 4738 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.77 GC 
Located in:     New Hampshire 
Controlled by:     New Hampshire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,791.33M SC$ 
Cash Available Now  111,581.11M SC$Corporate cash
     
Products Sold Last Year  72,294.48M SC$ 
Profit Last Year  15,582.04M SC$ 
Net Profit Last Year  2,532.08M SC$ 
Products Sold Last Month  6,017.72M SC$ 
Profit Last Month  1,289.42M SC$Profit
Net Profit Last Month  209.53M SC$Net Profit
Assets  215,607.88M SC$Corporate assets
Market Value  229,481.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  70,467.40M SC$Value of materials
Production Last Month  1,078,089.67Production for the month
Production Level Last Month  119.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,721.87M SC$ 
     
Salaries Paid  -791.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,102.83M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -967.07M SC$Tax payments
Profit Payment Paid  -225.65M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,017.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,443.92M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  98.9Price earning ratio
Share Price  2,294.82  SC$Share price
Earning per Share In Recent Period  23.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,791.33M SC$   
Salaries Paid     791.47M SC$Salary Cost
Raw Materials Used     3,624.14M SC$Cost of Material used
Fixed Property Cost     208.65M SC$Fixed Cost
Maintenance Products Used     110.17M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,791.33M SC$  4,734.43M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
72,294.48M   
   9,499.29M 
   43,423.46M 
   2,499.82M 
   1,289.86M 
   0.00M 
   0.00M 
72,294.48M  56,712.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  18,550 
Medium Level Worker  100,000  100,000  24,150 
High Level Worker  27,000  27,000  28,000 
Low Level Manager  19,200  19,200  35,000 
Medium Level Manager  11,200  11,200  46,200 
High Level Manager  3,750  3,750  57,750 
Executive  1,170  1,170  120,750 
High Tech Engineer  49,000  49,000  46,550 
High Tech Senior  10,300  10,300  73,500 
High Tech Executive  1,120  1,120  147,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    46,707 tons    2,750    17    232    67,180 SC$    28,050 SC$
Electric Power    10,407 million kwhs    500    20.8    262    1.18M SC$    434,700 SC$
Factory Maintenance    2,172 units    109    19.9    201    1.19M SC$    558,700 SC$
High Tech Services    157,553 units    10,000    15.8    255    4,408 SC$    1,676 SC$
Lead    30,097 tons    2,250    13.4    263    113,392 SC$    42,075 SC$
Minerals    954,531 tons    40,000    23.9    217    6,384 SC$    2,805 SC$
Oil    514,284 tons    22,500    22.9    240    5,381 SC$    1,997 SC$
Platinum    125 tons    3    50.1    261    153.41M SC$    56.93M SC$
Potassium    956,840 tons    40,000    23.9    203    5,991 SC$    2,970 SC$
Robotics    2,893 units    151    19.2    259    692,519 SC$    258,210 SC$
Rubber    1,872,722 tons    85,000    22    200    5,211 SC$    2,640 SC$
Services    117,257 units    10,000    11.7    260    2,876 SC$    1,128 SC$
Sulfur    1,245,920 tons    50,000    24.9    196    4,528 SC$    2,376 SC$
Zinc    65,452 tons    3,000    21.8    202    65,692 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
4654
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  566,306.13 
Product Retained Each Month For Contracts  566,306.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 104% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in New Hampshire

Back to main country page

Image  

Back to my home page