Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 2 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melodro Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     March 2 4358 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.18 GC 
Located in:     New Hampshire 
Controlled by:     New Hampshire 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Contracts not kept. The quantity promised in contracts exceeds the current production.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  137,941.42M SC$Corporate cash
     
Products Sold Last Year  75,705.76M SC$ 
Profit Last Year  20,958.74M SC$ 
Net Profit Last Year  3,405.80M SC$ 
Products Sold Last Month  6,313.30M SC$ 
Profit Last Month  1,851.06M SC$Profit
Net Profit Last Month  300.80M SC$Net Profit
Assets  225,580.32M SC$Corporate assets
Market Value  262,680.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  51,197.28M SC$Value of materials
Production Last Month  5,389.86Production for the month
Production Level Last Month  119.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  119.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  138,746.64M SC$ 
     
Salaries Paid  -737.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,995.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,388.29M SC$Tax payments
Profit Payment Paid  -323.94M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,313.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  140,406.20M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.4Price earning ratio
Share Price  2,626.81  SC$Share price
Earning per Share In Recent Period  32.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     737.57M SC$Salary Cost
Raw Materials Used     3,354.42M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     169.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  4,470.62M SC$ 
Year to Date
Income   Cost  
63,103.74M   
   7,367.30M 
   33,768.22M 
   2,089.84M 
   1,706.86M 
   0.00M 
   0.00M 
63,103.74M  44,932.21M 
Last Year
Income   Cost  
75,705.76M   
   8,838.84M 
   41,323.66M 
   2,506.69M 
   2,077.82M 
   0.00M 
   0.00M 
75,705.76M  54,747.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,420  78,420  18,550 
Medium Level Worker  66,340  66,340  24,150 
High Level Worker  21,100  21,100  28,000 
Low Level Manager  11,782  11,782  35,000 
Medium Level Manager  7,290  7,290  46,200 
High Level Manager  2,540  2,540  57,750 
Executive  1,067  1,067  120,750 
High Tech Engineer  62,475  62,475  46,550 
High Tech Senior  13,287  13,287  73,500 
High Tech Executive  1,998  1,998  147,000 
     
Total:  266,299Number of Employees 266,299   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    416,801 units    30,000    13.9    260    7,325 SC$    2,718 SC$
Carbon    359,769 tons    15,000    24    220    66,955 SC$    28,050 SC$
Chemicals    1,062,156 tons    40,000    26.6    227    5,697 SC$    2,114 SC$
Computers    579,272 systems    22,500    25.7    219    5,380 SC$    2,643 SC$
Factory Maintenance    2,249 units    174    12.9    194    1.12M SC$    558,700 SC$
Gas    269,956 units    21,000    12.9    264    10,450 SC$    3,878 SC$
High Tech Services    297,344 units    17,500    17    253    4,463 SC$    1,676 SC$
Oil    2,067,895 tons    180,000    11.5    203    4,031 SC$    1,997 SC$
Robotics    5,144 units    224    23    227    695,876 SC$    258,210 SC$
Services    333,186 units    17,500    19    203    2,441 SC$    1,238 SC$
Software    626,615 units    30,000    20.9    217    5,131 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  5,390.43 
Product Retained Each Month For Contracts  5,389.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 104% of the market price and increase by 4% every month that the product is not delivered.
Image  

Back to list of state corporations in New Hampshire

Back to main country page

Image  

Back to my home page