Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 20 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodmont Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 20 4995 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.91 GC 
Located in:     The Commonwealth of Liam bax 
Controlled by:     The Commonwealth of Liam bax 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,031.09M SC$ 
Cash Available Now  170,110.21M SC$Corporate cash
     
Products Sold Last Year  48,500.64M SC$ 
Profit Last Year  8,401.29M SC$ 
Net Profit Last Year  4,410.68M SC$ 
Products Sold Last Month  4,050.37M SC$ 
Profit Last Month  680.13M SC$Profit
Net Profit Last Month  357.07M SC$Net Profit
Assets  209,225.53M SC$Corporate assets
Market Value  303,388.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,183.60M SC$Value of materials
Production Last Month  928,393.32Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.15Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,357.34M SC$ 
     
Salaries Paid  -623.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -204.04M SC$Tax payments
Profit Payment Paid  -238.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,050.37M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,133.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.9Price earning ratio
Share Price  3,033.89  SC$Share price
Earning per Share In Recent Period  42.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,031.09M SC$   
Salaries Paid     623.20M SC$Salary Cost
Raw Materials Used     2,423.29M SC$Cost of Material used
Fixed Property Cost     209.08M SC$Fixed Cost
Maintenance Products Used     115.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,031.09M SC$  3,370.61M SC$ 
Year to Date
Income   Cost  
28,035.24M   
   4,362.71M 
   16,142.80M 
   1,462.23M 
   796.22M 
   0.00M 
   0.00M 
28,035.24M  22,763.96M 
Last Year
Income   Cost  
48,500.64M   
   7,478.45M 
   28,768.39M 
   2,504.15M 
   1,348.36M 
   0.00M 
   0.00M 
48,500.64M  40,099.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,741 
Medium Level Worker  85,000  85,000  20,493 
High Level Worker  32,000  32,000  23,760 
Low Level Manager  16,600  16,600  29,700 
Medium Level Manager  9,100  9,100  39,204 
High Level Manager  3,210  3,210  49,005 
Executive  900  900  102,465 
High Tech Engineer  41,400  41,400  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  880  880  124,740 
     
Total:  294,590Number of Employees 294,590   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    57,889 tons    10,000    5.8    186    3,966 SC$    2,114 SC$
Electric Power    6,307 million kwhs    750    8.4    187    814,971 SC$    434,700 SC$
Factory Maintenance    1,154 units    123    9.4    186    1.05M SC$    558,700 SC$
Gas    16,294 units    12,500    1.3    184    6,851 SC$    3,878 SC$
High Tech Services    299,372 units    25,000    12    175    2,752 SC$    1,676 SC$
Robotics    398 units    51    7.8    181    467,486 SC$    258,210 SC$
Services    253,709 units    25,000    10.1    183    2,107 SC$    1,234 SC$
Wood    692,908 tons    350,000    2    180    3,942 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Paper 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Liam bax

Back to main country page

Image  

Back to my home page