Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Aug 28 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Panotro Potassium
Product:     Potassium 
Latest Market Price:  Market Price  2,157 SC$ per ton 
Corporation Type:     public corporation 
Founded:     August 28 5247 
Total Number of Shares Outstanding:     641.7 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.57 GC 
Located in:     Sky Orion 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,477.81M SC$ 
Cash Available Now  105,081.79M SC$Corporate cash
     
Products Sold Last Year  77,750.98M SC$ 
Profit Last Year  34,735.41M SC$ 
Net Profit Last Year  5,210.31M SC$ 
Products Sold Last Month  6,450.63M SC$ 
Profit Last Month  2,828.14M SC$Profit
Net Profit Last Month  424.22M SC$Net Profit
Assets  151,185.12M SC$Corporate assets
Market Value  389,414.69M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,193.28M SC$Value of materials
Production Last Month  1,297,363.37Production for the month
Production Level Last Month  120.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  252.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  120.68Corporate Welfare Index
 
Available Natural Resource
Resource  Potassium 
Remaining  8,188,912,335 
 
Cash Flow Data
Cash at start of previous month  99,356.64M SC$ 
     
Salaries Paid  -770.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,225.62M SC$ 
Fixed Property Cost  -187.81M SC$Fixed Cost
Maintenance Products Bought  -813.61M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,121.10M SC$Tax payments
Profit Payment Paid  -565.63M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,450.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  100,122.79M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  641.70M 
P/E Ratio  47.4Price earning ratio
Share Price  606.85  SC$Share price
Earning per Share In Recent Period  12.74  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,477.81M SC$   
Salaries Paid     770.72M SC$Salary Cost
Raw Materials Used     1,356.77M SC$Cost of Material used
Fixed Property Cost     187.81M SC$Fixed Cost
Maintenance Products Used     87.38M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,225.62M SC$ 
Total:  6,477.81M SC$  3,628.29M SC$ 
Year to Date
Income   Cost  
45,241.24M   
   5,395.29M 
   9,406.20M 
   1,315.70M 
   584.89M 
   0.00M 
   8,595.95M 
45,241.24M  25,298.02M 
Last Year
Income   Cost  
77,750.98M   
   9,249.43M 
   15,810.40M 
   2,252.88M 
   930.11M 
   0.00M 
   14,772.75M 
77,750.98M  43,015.57M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  112,500  112,500  15,900 
Medium Level Worker  117,000  117,000  20,700 
High Level Worker  44,750  44,750  24,000 
Low Level Manager  20,750  20,750  30,000 
Medium Level Manager  11,100  11,100  39,600 
High Level Manager  6,425  6,425  49,500 
Executive  2,025  2,025  103,500 
High Tech Engineer  41,750  41,750  39,900 
High Tech Senior  9,225  9,225  63,000 
High Tech Executive  1,010  1,010  126,000 
     
Total:  366,535Number of Employees 366,535   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,196,252 tons    175,000    6.8    177    2,759 SC$    1,510 SC$
Coal    536,948 tons    80,000    6.7    185    4,995 SC$    2,624 SC$
Computers    58,782 systems    5,000    11.8    184    3,179 SC$    1,861 SC$
Electric Power    7,741 million kwhs    550    14.1    184    180,501 SC$    97,680 SC$
Factory Maintenance    1,483 units    124    12    183    729,038 SC$    385,050 SC$
High Tech Services    255,560 units    17,500    14.6    173    2,692 SC$    1,553 SC$
Robotics    606 units    64    9.5    177    448,796 SC$    237,070 SC$
Services    262,856 units    35,000    7.5    185    2,180 SC$    1,094 SC$
Image  
Product Offered
Market Situation for Potassium 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,075,000 
Estimated Production This Month  1,075,000 
Image  
Trade Strategies
Sale Strategy Start at 242% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page
Image  

Back to my home page