Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 11 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pinehill Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 11 4905 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.51 GC 
Located in:     The United Kingdom of Boltara 
Controlled by:     The United Kingdom of Boltara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,903.59M SC$ 
Cash Available Now  144,675.91M SC$Corporate cash
     
Products Sold Last Year  58,385.58M SC$ 
Profit Last Year  7,723.22M SC$ 
Net Profit Last Year  4,054.69M SC$ 
Products Sold Last Month  4,920.32M SC$ 
Profit Last Month  700.35M SC$Profit
Net Profit Last Month  367.68M SC$Net Profit
Assets  195,967.09M SC$Corporate assets
Market Value  270,424.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,526.27M SC$Value of materials
Production Last Month  8,792.37Production for the month
Production Level Last Month  105.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  138,014.69M SC$ 
     
Salaries Paid  -759.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,519.11M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -210.10M SC$Tax payments
Profit Payment Paid  -245.12M SC$ 
Upgrades Bought  -219.42M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,920.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  139,772.32M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.6Price earning ratio
Share Price  2,704.24  SC$Share price
Earning per Share In Recent Period  35.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,903.59M SC$   
Salaries Paid     757.68M SC$Salary Cost
Raw Materials Used     3,273.59M SC$Cost of Material used
Fixed Property Cost     208.97M SC$Fixed Cost
Maintenance Products Used     91.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,903.59M SC$  4,332.11M SC$ 
Year to Date
Income   Cost  
39,493.28M   
   6,071.71M 
   26,246.06M 
   1,672.68M 
   740.13M 
   0.00M 
   0.00M 
39,493.28M  34,730.58M 
Last Year
Income   Cost  
58,385.58M   
   9,105.86M 
   37,924.12M 
   2,506.90M 
   1,125.48M 
   0.00M 
   0.00M 
58,385.58M  50,662.36M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  57,510  57,510  15,741 
Medium Level Worker  35,550  35,550  20,493 
High Level Worker  25,940  25,940  23,760 
Low Level Manager  13,625  13,625  29,700 
Medium Level Manager  7,820  7,820  39,204 
High Level Manager  3,514  3,514  49,005 
Executive  1,252  1,252  102,465 
High Tech Engineer  77,525  77,525  39,501 
High Tech Senior  36,515  36,515  62,370 
High Tech Executive  3,204  3,204  124,740 
     
Total:  262,455Number of Employees 262,455   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    29,606 tons    3,000    9.9    180    5,962 SC$    3,383 SC$
Carbon    7,802 tons    1,750    4.5    180    48,714 SC$    28,050 SC$
Electric Components    486,475 units    50,000    9.7    180    3,716 SC$    2,114 SC$
Electric Motors    124,215 units    12,500    9.9    186    5,459 SC$    2,914 SC$
Electric Power    6,331 million kwhs    675    9.4    180    764,632 SC$    434,309 SC$
Electronic Components    607,541 units    50,000    12.2    181    2,983 SC$    1,646 SC$
Factory Maintenance    528 units    102    5.2    180    992,406 SC$    558,700 SC$
High Tech Services    48,959 units    7,500    6.5    189    3,016 SC$    1,676 SC$
Industrial Equipment    122,501 units    40,000    3.1    180    2,911 SC$    2,150 SC$
Lead    713 tons    1,000    0.7    180    75,004 SC$    42,075 SC$
Lithium    6,777 tons    1,000    6.8    185    170,740 SC$    92,400 SC$
Machine Parts    119,375 units    12,500    9.5    182    3,647 SC$    2,023 SC$
Mobile Devices    44,357 devices    4,500    9.9    186    26,568 SC$    12,632 SC$
Platinum    104 tons    13    8.3    188    107.03M SC$    56.93M SC$
Robotics    899 units    254    3.5    180    463,586 SC$    258,210 SC$
Rubber    43,902 tons    5,000    8.8    180    4,687 SC$    2,640 SC$
Steel    12,190 tons    3,000    4.1    180    7,405 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
8911
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Boltara

Back to main country page

Image  

Back to my home page