Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 2 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dream hill Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  1,511 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 2 4954 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.44 GC 
Located in:     The Democratic Union of Bornao 
Controlled by:     The Democratic Union of Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,813.24M SC$ 
Cash Available Now  168,768.24M SC$Corporate cash
     
Products Sold Last Year  49,104.93M SC$ 
Profit Last Year  12,070.16M SC$ 
Net Profit Last Year  6,336.83M SC$ 
Products Sold Last Month  5,768.24M SC$ 
Profit Last Month  2,759.33M SC$Profit
Net Profit Last Month  2,278.12M SC$Net Profit
Assets  207,700.78M SC$Corporate assets
Market Value  268,919.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,058.44M SC$Value of materials
Production Last Month  917,686.53Production for the month
Production Level Last Month  110.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,482.44M SC$ 
     
Salaries Paid  -650.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,557.27M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -303.92M SC$Tax payments
Profit Payment Paid  -354.58M SC$ 
Upgrades Bought  -221.79M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,768.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,954.99M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  125.6Price earning ratio
Share Price  2,689.20  SC$Share price
Earning per Share In Recent Period  21.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,813.24M SC$   
Salaries Paid     650.07M SC$Salary Cost
Raw Materials Used     2,056.97M SC$Cost of Material used
Fixed Property Cost     208.06M SC$Fixed Cost
Maintenance Products Used     90.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,813.24M SC$  3,006.09M SC$ 
Year to Date
Income   Cost  
36,641.40M   
   7,152.39M 
   22,764.20M 
   2,288.17M 
   993.07M 
   0.00M 
   0.00M 
36,641.40M  33,197.83M 
Last Year
Income   Cost  
49,104.93M   
   7,804.07M 
   25,646.26M 
   2,493.08M 
   1,091.36M 
   0.00M 
   0.00M 
49,104.93M  37,034.77M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,000  121,000  15,900 
Medium Level Worker  94,000  94,000  20,700 
High Level Worker  21,000  21,000  24,000 
Low Level Manager  17,800  17,800  30,000 
Medium Level Manager  9,500  9,500  39,600 
High Level Manager  3,100  3,100  49,500 
Executive  1,150  1,150  103,500 
High Tech Engineer  39,800  39,800  39,900 
High Tech Senior  8,500  8,500  63,000 
High Tech Executive  960  960  126,000 
     
Total:  316,810Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    202,648 tons    40,000    5.1    176    5,972 SC$    3,383 SC$
Bricks    477,591 tons    90,000    5.3    178    3,786 SC$    1,719 SC$
Chemicals    21,711 tons    6,250    3.5    179    3,798 SC$    2,114 SC$
Electric Power    2,380 million kwhs    600    4    180    778,021 SC$    434,700 SC$
Factory Maintenance    457 units    104    4.4    174    975,976 SC$    558,700 SC$
Glass    42,476 tons    3,500    12.1    182    3,962 SC$    2,174 SC$
High Tech Services    25,108 units    7,500    3.3    179    2,962 SC$    1,676 SC$
Lead    3,150 tons    1,500    2.1    188    79,144 SC$    42,075 SC$
Plastics    349,896 tons    37,500    9.3    188    3,231 SC$    1,706 SC$
Robotics    967 units    176    5.5    175    452,183 SC$    258,210 SC$
Services    45,287 units    7,500    6    180    2,200 SC$    1,095 SC$
Steel    337,528 tons    35,000    9.6    177    7,198 SC$    4,334 SC$
Wood    350,263 tons    35,000    10    175    4,060 SC$    2,310 SC$
Zinc    2,743 tons    1,250    2.2    175    54,683 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
3664
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Bornao

Back to main country page

Image  

Back to my home page