Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 7 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kanzai Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 7 4739 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.42 GC 
Located in:     The Democratic Union of Bornao 
Controlled by:     The Democratic Union of Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,751.63M SC$ 
Cash Available Now  151,979.44M SC$Corporate cash
     
Products Sold Last Year  70,024.94M SC$ 
Profit Last Year  6,705.02M SC$ 
Net Profit Last Year  3,520.14M SC$ 
Products Sold Last Month  5,751.53M SC$ 
Profit Last Month  619.64M SC$Profit
Net Profit Last Month  325.31M SC$Net Profit
Assets  208,360.99M SC$Corporate assets
Market Value  268,471.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  29,049.86M SC$Value of materials
Production Last Month  1,752,485.49Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  218.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  141,736.34M SC$ 
     
Salaries Paid  -440.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.21M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -185.89M SC$Tax payments
Profit Payment Paid  -216.87M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,751.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,227.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.8Price earning ratio
Share Price  2,684.71  SC$Share price
Earning per Share In Recent Period  32.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,751.63M SC$   
Salaries Paid     440.33M SC$Salary Cost
Raw Materials Used     4,294.24M SC$Cost of Material used
Fixed Property Cost     208.21M SC$Fixed Cost
Maintenance Products Used     126.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,751.63M SC$  5,069.50M SC$ 
Year to Date
Income   Cost  
11,530.85M   
   881.42M 
   8,827.95M 
   416.39M 
   253.43M 
   0.00M 
   0.00M 
11,530.85M  10,379.19M 
Last Year
Income   Cost  
70,024.94M   
   5,284.74M 
   53,991.18M 
   2,499.17M 
   1,544.83M 
   0.00M 
   0.00M 
70,024.94M  63,319.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,900 
Medium Level Worker  31,000  31,000  20,700 
High Level Worker  4,000  4,000  24,000 
Low Level Manager  11,700  11,700  30,000 
Medium Level Manager  5,500  5,500  39,600 
High Level Manager  3,200  3,200  49,500 
Executive  1,250  1,250  103,500 
High Tech Engineer  42,200  42,200  39,900 
High Tech Senior  8,800  8,800  63,000 
High Tech Executive  920  920  126,000 
     
Total:  192,570Number of Employees 192,570   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    139,768 1000 units    30,000    4.7    178    4,877 SC$    2,763 SC$
Butter    14,558 tons    4,000    3.6    176    23,323 SC$    13,213 SC$
Chocolate    92,980 tons    15,000    6.2    179    14,114 SC$    7,852 SC$
Electric Power    3,401 million kwhs    500    6.8    182    789,414 SC$    434,700 SC$
Factory Maintenance    511 units    144    3.5    175    963,190 SC$    558,700 SC$
Fruit    1,244,926 tons    100,000    12.4    174    5,628 SC$    3,247 SC$
High Tech Services    49,397 units    5,000    9.9    172    2,851 SC$    1,676 SC$
Meat    88,669 tons    20,000    4.4    180    19,237 SC$    9,785 SC$
Mobile Devices    39,802 devices    7,500    5.3    183    29,286 SC$    15,704 SC$
Other Food Products    790,173 tons    100,000    7.9    175    16,045 SC$    8,407 SC$
Household Products    43,170 tons    5,000    8.6    177    11,462 SC$    6,493 SC$
Robotics    712 units    76    9.4    186    482,208 SC$    258,210 SC$
Services    33,832 units    5,000    6.8    182    2,208 SC$    1,201 SC$
Vegetables    377,849 tons    65,000    5.8    177    4,999 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
8515
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.37 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Bornao

Back to main country page

Image  

Back to my home page