Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 22 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Javinia Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 22 4637 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.33 GC 
Located in:     The Democratic Union of Bornao 
Controlled by:     The Democratic Union of Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,862.77M SC$ 
Cash Available Now  149,177.45M SC$Corporate cash
     
Products Sold Last Year  69,608.10M SC$ 
Profit Last Year  6,604.07M SC$ 
Net Profit Last Year  3,467.14M SC$ 
Products Sold Last Month  5,862.67M SC$ 
Profit Last Month  653.47M SC$Profit
Net Profit Last Month  343.07M SC$Net Profit
Assets  217,658.45M SC$Corporate assets
Market Value  266,140.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  41,345.99M SC$Value of materials
Production Last Month  1,752,485.49Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,899.29M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -18,229.13M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -196.04M SC$Tax payments
Profit Payment Paid  -228.71M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,862.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  143,459.05M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.5Price earning ratio
Share Price  2,661.40  SC$Share price
Earning per Share In Recent Period  32.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,862.77M SC$   
Salaries Paid     440.33M SC$Salary Cost
Raw Materials Used     4,376.39M SC$Cost of Material used
Fixed Property Cost     208.69M SC$Fixed Cost
Maintenance Products Used     131.78M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,862.77M SC$  5,157.19M SC$ 
Year to Date
Income   Cost  
11,725.35M   
   881.04M 
   8,963.77M 
   417.11M 
   263.56M 
   0.00M 
   0.00M 
11,725.35M  10,525.48M 
Last Year
Income   Cost  
69,608.10M   
   5,285.12M 
   53,672.46M 
   2,500.89M 
   1,545.57M 
   0.00M 
   0.00M 
69,608.10M  63,004.03M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,900 
Medium Level Worker  31,000  31,000  20,700 
High Level Worker  4,000  4,000  24,000 
Low Level Manager  11,700  11,700  30,000 
Medium Level Manager  5,500  5,500  39,600 
High Level Manager  3,200  3,200  49,500 
Executive  1,250  1,250  103,500 
High Tech Engineer  42,200  42,200  39,900 
High Tech Senior  8,800  8,800  63,000 
High Tech Executive  920  920  126,000 
     
Total:  192,570Number of Employees 192,570   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    225,807 1000 units    30,000    7.5    185    5,158 SC$    2,763 SC$
Butter    49,779 tons    4,000    12.4    179    23,916 SC$    13,213 SC$
Chocolate    163,206 tons    15,000    10.9    180    14,156 SC$    7,852 SC$
Electric Power    5,284 million kwhs    500    10.6    179    784,183 SC$    434,700 SC$
Factory Maintenance    1,269 units    144    8.8    182    1.03M SC$    558,700 SC$
Fruit    831,719 tons    100,000    8.3    181    5,925 SC$    3,247 SC$
High Tech Services    66,744 units    5,000    13.3    174    2,767 SC$    1,676 SC$
Meat    196,011 tons    20,000    9.8    183    19,799 SC$    9,785 SC$
Mobile Devices    45,879 devices    7,500    6.1    175    27,190 SC$    15,704 SC$
Other Food Products    1,175,661 tons    100,000    11.8    182    15,851 SC$    8,407 SC$
Household Products    25,900 tons    5,000    5.2    174    11,219 SC$    6,493 SC$
Robotics    493 units    76    6.5    181    468,162 SC$    258,210 SC$
Services    25,899 units    5,000    5.2    175    2,080 SC$    1,201 SC$
Vegetables    820,563 tons    65,000    12.6    175    4,907 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Bornao

Back to main country page

Image  

Back to my home page