Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 8 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Oakland Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     July 8 4934 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.68 GC 
Located in:     The Democratic Union of Bornao 
Controlled by:     The Democratic Union of Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,104.30M SC$ 
Cash Available Now  155,102.26M SC$Corporate cash
     
Products Sold Last Year  38,064.88M SC$ 
Profit Last Year  16,110.41M SC$ 
Net Profit Last Year  8,457.96M SC$ 
Products Sold Last Month  3,178.93M SC$ 
Profit Last Month  1,309.19M SC$Profit
Net Profit Last Month  687.33M SC$Net Profit
Assets  192,417.78M SC$Corporate assets
Market Value  462,522.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,798.34M SC$Value of materials
Production Last Month  2,601.30Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  219.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  109.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,154.00M SC$ 
     
Salaries Paid  -508.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.59M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,766.91M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -392.76M SC$Tax payments
Profit Payment Paid  -458.22M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,178.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,997.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.7Price earning ratio
Share Price  4,625.22  SC$Share price
Earning per Share In Recent Period  77.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,104.30M SC$   
Salaries Paid     508.65M SC$Salary Cost
Raw Materials Used     1,025.02M SC$Cost of Material used
Fixed Property Cost     208.59M SC$Fixed Cost
Maintenance Products Used     112.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,104.30M SC$  1,854.83M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
38,064.88M   
   6,102.25M 
   11,982.86M 
   2,503.22M 
   1,366.15M 
   0.00M 
   0.00M 
38,064.88M  21,954.48M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,080  73,080  15,900 
Medium Level Worker  58,090  58,090  20,700 
High Level Worker  24,040  24,040  24,000 
Low Level Manager  7,641  7,641  30,000 
Medium Level Manager  4,994  4,994  39,600 
High Level Manager  1,994  1,994  49,500 
Executive  898  898  103,500 
High Tech Engineer  44,891  44,891  39,900 
High Tech Senior  9,592  9,592  63,000 
High Tech Executive  1,177  1,177  126,000 
     
Total:  226,397Number of Employees 226,397   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    8,322 tons    1,000    8.3    180    6,124 SC$    3,383 SC$
Ammunition Components    31,858 units    3,000    10.6    177    78,089 SC$    45,761 SC$
Chemicals    202,835 tons    25,000    8.1    182    3,840 SC$    2,114 SC$
Computers    230,490 systems    20,000    11.5    175    4,557 SC$    2,643 SC$
Electric Power    1,406 million kwhs    250    5.6    177    777,988 SC$    434,700 SC$
Electronic Components    316,619 units    30,000    10.6    178    2,902 SC$    1,646 SC$
Factory Maintenance    1,271 units    123    10.3    182    1.02M SC$    558,700 SC$
High Tech Services    192,785 units    20,000    9.6    176    2,766 SC$    1,676 SC$
Industrial Equipment    251,750 units    22,500    11.2    181    3,986 SC$    2,235 SC$
Robotics    284 units    31    9.3    180    460,386 SC$    258,210 SC$
Services    231,500 units    20,000    11.6    185    2,319 SC$    1,238 SC$
Steel    9,345 tons    1,000    9.3    179    7,677 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,375 
Estimated Production This Month  2,375 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Bornao

Back to main country page

Image  

Back to my home page