Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 22 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sembioza Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     July 22 5031 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.74 GC 
Located in:     The Democratic Union of Bornao 
Controlled by:     The Democratic Union of Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,295.80M SC$ 
Cash Available Now  167,933.94M SC$Corporate cash
     
Products Sold Last Year  51,328.34M SC$ 
Profit Last Year  15,035.55M SC$ 
Net Profit Last Year  7,893.66M SC$ 
Products Sold Last Month  4,294.33M SC$ 
Profit Last Month  1,287.98M SC$Profit
Net Profit Last Month  676.19M SC$Net Profit
Assets  207,793.69M SC$Corporate assets
Market Value  416,828.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,610.89M SC$Value of materials
Production Last Month  49,735.45Production for the month
Production Level Last Month  110.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  168,061.99M SC$ 
     
Salaries Paid  -684.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.29M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,351.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -386.39M SC$Tax payments
Profit Payment Paid  -450.79M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,294.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  169,066.41M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.0Price earning ratio
Share Price  4,168.28  SC$Share price
Earning per Share In Recent Period  73.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,295.80M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     2,027.06M SC$Cost of Material used
Fixed Property Cost     208.29M SC$Fixed Cost
Maintenance Products Used     89.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,295.80M SC$  3,008.34M SC$ 
Year to Date
Income   Cost  
25,781.89M   
   4,103.06M 
   12,228.26M 
   1,249.15M 
   536.54M 
   0.00M 
   0.00M 
25,781.89M  18,117.01M 
Last Year
Income   Cost  
51,328.34M   
   8,204.52M 
   24,498.79M 
   2,498.09M 
   1,091.38M 
   0.00M 
   0.00M 
51,328.34M  36,292.79M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  47,000  47,000  24,000 
Low Level Manager  16,700  16,700  30,000 
Medium Level Manager  9,200  9,200  39,600 
High Level Manager  4,500  4,500  49,500 
Executive  1,650  1,650  103,500 
High Tech Engineer  55,900  55,900  39,900 
High Tech Senior  11,000  11,000  63,000 
High Tech Executive  1,160  1,160  126,000 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    70,617 tons    7,500    9.4    183    6,275 SC$    3,383 SC$
Batteries    339,459 units    32,000    10.6    180    4,345 SC$    2,264 SC$
Car Engines    480,574 engines    39,000    12.3    179    12,697 SC$    7,097 SC$
Carbon    2,459 tons    5,500    0.4    183    51,414 SC$    28,050 SC$
Chemicals    92,126 tons    7,500    12.3    186    3,962 SC$    2,114 SC$
Electric Components    43,279 units    7,500    5.8    179    3,812 SC$    2,114 SC$
Electric Power    1,355 million kwhs    250    5.4    178    763,455 SC$    434,700 SC$
Electronic Components    31,689 units    7,500    4.2    181    2,996 SC$    1,646 SC$
Factory Maintenance    1,147 units    104    11    174    975,337 SC$    558,700 SC$
High Tech Services    36,431 units    7,500    4.9    176    2,780 SC$    1,676 SC$
Lead    17,905 tons    2,500    7.2    181    76,266 SC$    42,075 SC$
Mobile Devices    34,454 devices    3,000    11.5    184    29,150 SC$    15,704 SC$
Plastics    83,137 tons    7,500    11.1    181    3,149 SC$    1,706 SC$
Robotics    2,053 units    176    11.7    179    465,537 SC$    258,210 SC$
Services    51,637 units    7,500    6.9    176    1,773 SC$    1,238 SC$
Steel    96,464 tons    25,000    3.9    174    7,214 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
397
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Bornao

Back to main country page

Image  

Back to my home page