Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 18 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vall Wool

Product:     Wool 
Latest Market Price:  Market Price  12,382 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 18 4933 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.02 GC 
Located in:     The Democratic Union of Bornao 
Controlled by:     The Democratic Union of Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,746.08M SC$ 
Cash Available Now  166,490.64M SC$Corporate cash
     
Products Sold Last Year  45,090.10M SC$ 
Profit Last Year  11,423.86M SC$ 
Net Profit Last Year  5,997.52M SC$ 
Products Sold Last Month  3,745.72M SC$ 
Profit Last Month  936.25M SC$Profit
Net Profit Last Month  491.53M SC$Net Profit
Assets  204,615.77M SC$Corporate assets
Market Value  353,009.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,066.90M SC$Value of materials
Production Last Month  144,068.42Production for the month
Production Level Last Month  110.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,699.67M SC$ 
     
Salaries Paid  -641.99M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -242.35M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -280.88M SC$Tax payments
Profit Payment Paid  -327.69M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,745.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,744.56M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.6Price earning ratio
Share Price  3,530.09  SC$Share price
Earning per Share In Recent Period  54.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,746.08M SC$   
Salaries Paid     641.99M SC$Salary Cost
Raw Materials Used     1,866.71M SC$Cost of Material used
Fixed Property Cost     207.93M SC$Fixed Cost
Maintenance Products Used     93.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,746.08M SC$  2,809.71M SC$ 
Year to Date
Income   Cost  
18,761.04M   
   3,209.93M 
   9,355.44M 
   1,039.60M 
   459.14M 
   0.00M 
   0.00M 
18,761.04M  14,064.12M 
Last Year
Income   Cost  
45,090.10M   
   7,705.79M 
   22,356.36M 
   2,496.69M 
   1,107.40M 
   0.00M 
   0.00M 
45,090.10M  33,666.24M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  116,000  116,000  15,900 
Medium Level Worker  91,000  91,000  20,700 
High Level Worker  39,000  39,000  24,000 
Low Level Manager  15,700  15,700  30,000 
Medium Level Manager  11,400  11,400  39,600 
High Level Manager  5,000  5,000  49,500 
Executive  1,300  1,300  103,500 
High Tech Engineer  30,100  30,100  39,900 
High Tech Senior  7,200  7,200  63,000 
High Tech Executive  640  640  126,000 
     
Total:  317,340Number of Employees 317,340   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,458,166 tons    275,000    5.3    180    5,189 SC$    2,869 SC$
Electric Power    1,801 million kwhs    250    7.2    178    769,857 SC$    434,700 SC$
Factory Maintenance    984 units    104    9.5    178    1.00M SC$    558,700 SC$
High Tech Services    56,934 units    5,000    11.4    187    3,000 SC$    1,676 SC$
Robotics    373 units    101    3.7    174    443,724 SC$    258,210 SC$
Services    66,299 units    5,000    13.3    184    2,023 SC$    1,063 SC$
Image  

Product Offered

Market Situation for Wool 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  130,000 
Estimated Production This Month  130,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Bornao

Back to main country page

Image  

Back to my home page