Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 30 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Republic of Shamoa
 Score 6582.00 Game Level 1 World Rank 173 President: abhix.sawant7 since May 5303
 
Country Flag
videos
  
War Rank 388
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 99.76
Cash:    -5.05T SC$ Cash Available
Profit/Loss:    342.57M SC$ Total Profit This Month
Total Assets:    7.82T SC$ Total State Assets
  
Nominal Value 33.29 USD
Population:    24,633,064 Total Population
Migration:    -23,762  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Indexes
Nat Resources
Newspapers
Show Map
 
 
Image  
Hardin Beans
Product:     Beans 
Latest Market Price:  Market Price  883 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 30 5315 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.02 GC 
Located in:     The Republic of Shamoa 
Controlled by:     The Republic of Shamoa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Risk of closure. The debt is too high.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,134.11M SC$ 
Cash Available Now  12,126.55M SC$Corporate cash
     
Products Sold Last Year  13,324.92M SC$ 
Profit Last Year  -11,458.82M SC$ 
Net Profit Last Year  -11,458.82M SC$ 
Products Sold Last Month  380.06M SC$ 
Profit Last Month  -485.84M SC$Profit
Net Profit Last Month  -485.84M SC$Net Profit
Assets  -218,567.83M SC$Corporate assets
Market Value  552.98M SC$Corporate market value
Outstanding Loans  270,000.00M SC$Total of loans
Value of Supplies  11,836.80M SC$Value of materials
Production Last Month  617,720.88Production for the month
Production Level Last Month  85.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  22,730.34M SC$ 
     
Salaries Paid  -640.92M SC$ 
Interest Paid  -17.08M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -11,090.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  30,000.00M SC$ 
Loans Paid Back  -30,000.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -161.49M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  380.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  10,992.44M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  5.53  SC$Share price
Earning per Share In Recent Period  -83.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,134.11M SC$   
Salaries Paid     640.92M SC$Salary Cost
Raw Materials Used     1,103.40M SC$Cost of Material used
Fixed Property Cost     207.92M SC$Fixed Cost
Maintenance Products Used     62.71M SC$Maintenance Cost
Interest on Loans     17.08M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,134.11M SC$  2,032.03M SC$ 
Year to Date
Income   Cost  
1,700.61M   
   1,282.10M 
   391.75M 
   415.98M 
   62.11M 
   34.17M 
   0.00M 
1,700.61M  2,186.11M 
Last Year
Income   Cost  
13,324.92M   
   7,691.81M 
   13,686.91M 
   2,496.33M 
   713.70M 
   195.00M 
   0.00M 
13,324.92M  24,783.74M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
World Bank    30.00B SC$    15.0%    5367/09/04
Erato    30.00B SC$    12.0%    5370/03/04
World Bank    30.00B SC$    15.0%    5371/12/04
Falcon bank    30.00B SC$    12.0%    5372/10/04
World Bank    30.00B SC$    15.0%    5375/03/04
Falcon bank    30.00B SC$    12.0%    5376/01/05
Falcon bank    10.00B SC$    12.0%    5376/02/04
Falcon bank    20.00B SC$    12.0%    5376/02/04
World Bank    30.00B SC$    15.0%    5376/05/04
World Bank    30.00B SC$    15.0%    5377/02/04
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  88,000  88,000  20,700 
High Level Worker  45,000  45,000  24,000 
Low Level Manager  14,900  14,900  30,000 
Medium Level Manager  10,700  10,700  39,600 
High Level Manager  4,590  4,590  49,500 
Executive  1,145  1,145  103,500 
High Tech Engineer  28,300  28,300  39,900 
High Tech Senior  6,800  6,800  63,000 
High Tech Executive  600  600  126,000 
     
Total:  322,035Number of Employees 322,035   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    147,135 tons    17,500    8.4    172    2,570 SC$    1,510 SC$
Electric Power    1,827 million kwhs    225    8.1    183    177,952 SC$    97,680 SC$
Factory Maintenance    1,140 units    104    11    174    657,167 SC$    385,050 SC$
High Tech Services    68,480 units    7,500    9.1    184    2,983 SC$    1,616 SC$
Potassium    2,669,407 tons    300,000    8.9    178    3,792 SC$    2,157 SC$
Robotics    545 units    41    13.4    176    412,175 SC$    237,070 SC$
Services    26,407 units    7,500    3.5    173    1,901 SC$    1,058 SC$
Image  
Product Offered
Market Situation for Beans 
1882
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  725,000 
Estimated Production This Month  580,000 
Image  
Trade Strategies
Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Shamoa

Back to main country page
 

Back to my home page