Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 28 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Edgewater Construction
Product:     Construction 
Latest Market Price:  Market Price  1,359 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 28 4942 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.92 GC 
Located in:     The Republic of Shamoa 
Controlled by:     The Republic of Shamoa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,937.75M SC$ 
Cash Available Now  158,315.60M SC$Corporate cash
     
Products Sold Last Year  45,273.54M SC$ 
Profit Last Year  10,164.98M SC$ 
Net Profit Last Year  5,336.62M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -957.97M SC$Profit
Net Profit Last Month  -957.97M SC$Net Profit
Assets  200,596.86M SC$Corporate assets
Market Value  303,705.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,188.22M SC$Value of materials
Production Last Month  1,299,343.93Production for the month
Production Level Last Month  85.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,375.47M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.50M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,039.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,377.85M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  109.3Price earning ratio
Share Price  3,037.05  SC$Share price
Earning per Share In Recent Period  27.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,937.75M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     1,780.13M SC$Cost of Material used
Fixed Property Cost     208.50M SC$Fixed Cost
Maintenance Products Used     71.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,937.75M SC$  2,809.24M SC$ 
Year to Date
Income   Cost  
1,608.05M   
   1,499.01M 
   732.59M 
   416.74M 
   71.11M 
   0.00M 
   0.00M 
1,608.05M  2,719.45M 
Last Year
Income   Cost  
45,273.54M   
   8,994.95M 
   22,831.01M 
   2,501.62M 
   780.97M 
   0.00M 
   0.00M 
45,273.54M  35,108.56M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  46,000  46,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,800  1,800  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    556,496 tons    150,000    3.7    188    3,092 SC$    1,631 SC$
Building Materials    145,040 units    20,000    7.3    180    2,747 SC$    1,525 SC$
Cable TV Services    3,825 units    300    12.7    182    2,986 SC$    1,646 SC$
Cement    644,806 tons    100,000    6.4    176    2,665 SC$    1,510 SC$
Chemicals    1,256,464 tons    100,000    12.6    177    2,680 SC$    1,510 SC$
Electric Components    1,708 units    300    5.7    185    3,356 SC$    1,812 SC$
Electric Power    2,215 million kwhs    375    5.9    185    179,764 SC$    97,680 SC$
Factory Maintenance    551 units    114    4.8    180    692,786 SC$    385,050 SC$
Glass    43,144 tons    5,500    7.8    176    3,638 SC$    2,084 SC$
High Tech Services    35,467 units    7,500    4.7    187    2,882 SC$    1,616 SC$
Internet    3,238 units    300    10.8    178    4,543 SC$    2,513 SC$
Lead    6,180 tons    1,250    4.9    189    88,141 SC$    46,690 SC$
Robotics    1,150 units    81    14.2    173    408,855 SC$    237,070 SC$
Services    89,506 units    12,500    7.2    187    2,190 SC$    1,058 SC$
Steel    207,613 tons    25,000    8.3    189    6,185 SC$    3,262 SC$
Telephone    4,002 units    300    13.3    183    4,352 SC$    2,341 SC$
Wood    1,439,091 tons    150,000    9.6    174    3,216 SC$    1,852 SC$
Zinc    4,905 tons    2,000    2.5    187    56,645 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
6535
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,220,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Shamoa

Back to main country page
Image  

Back to my home page