Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 24 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

New Wave Telephone

Product:     Telephone 
Latest Market Price:  Market Price  2,567 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 24 4568 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.42 GC 
Located in:     Atlantia 
Controlled by:     Atlantia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,428.99M SC$ 
Cash Available Now  149,295.17M SC$Corporate cash
     
Products Sold Last Year  52,660.18M SC$ 
Profit Last Year  17,399.10M SC$ 
Net Profit Last Year  6,994.44M SC$ 
Products Sold Last Month  4,413.84M SC$ 
Profit Last Month  1,471.28M SC$Profit
Net Profit Last Month  591.45M SC$Net Profit
Assets  197,138.84M SC$Corporate assets
Market Value  385,821.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,871.10M SC$Value of materials
Production Last Month  750,705.88Production for the month
Production Level Last Month  113.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  240.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  113.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,592.95M SC$ 
     
Salaries Paid  -486.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.62M SC$Fixed Cost
Maintenance Products Bought  -1,001.32M SC$ 
Raw Materials Bought  -780.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -485.52M SC$Tax payments
Profit Payment Paid  -788.60M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,413.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,256.80M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.1Price earning ratio
Share Price  3,858.22  SC$Share price
Earning per Share In Recent Period  64.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,428.99M SC$   
Salaries Paid     486.59M SC$Salary Cost
Raw Materials Used     2,148.51M SC$Cost of Material used
Fixed Property Cost     207.62M SC$Fixed Cost
Maintenance Products Used     102.03M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,428.99M SC$  2,944.74M SC$ 
Year to Date
Income   Cost  
4,413.84M   
   486.59M 
   2,149.22M 
   207.59M 
   99.17M 
   0.00M 
   0.00M 
4,413.84M  2,942.56M 
Last Year
Income   Cost  
52,660.18M   
   5,839.30M 
   25,734.52M 
   2,493.82M 
   1,193.44M 
   0.00M 
   0.00M 
52,660.18M  35,261.07M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  89,000  89,000  10,600 
Medium Level Worker  87,000  87,000  13,800 
High Level Worker  34,000  34,000  16,000 
Low Level Manager  22,600  22,600  20,000 
Medium Level Manager  9,500  9,500  26,400 
High Level Manager  4,900  4,900  33,000 
Executive  1,500  1,500  69,000 
High Tech Engineer  57,500  57,500  26,600 
High Tech Senior  12,800  12,800  42,000 
High Tech Executive  1,380  1,380  84,000 
     
Total:  320,180Number of Employees 320,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    262,937 units    25,000    10.5    179    3,550 SC$    1,993 SC$
Computers    662,643 systems    65,000    10.2    245    6,567 SC$    2,643 SC$
Electric Power    9,174 million kwhs    650    14.1    179    838,744 SC$    434,700 SC$
Factory Maintenance    1,255 units    114    11    178    1.08M SC$    558,700 SC$
High Tech Services    358,710 units    45,000    8    241    4,101 SC$    1,676 SC$
Mobile Devices    31,021 devices    3,500    8.9    180    30,515 SC$    15,704 SC$
Robotics    315 units    26    12.1    183    504,640 SC$    258,210 SC$
Services    221,888 units    18,000    12.3    212    2,629 SC$    1,130 SC$
Software    749,186 units    150,000    5    176    3,610 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Telephone 
5842
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  600.13 
Product Retained Each Month For Contracts  600.00 
Maximum Production Capacity Per Month  660,000 
Estimated Production This Month  660,000 
Image  

Trade Strategies

Sale Strategy Start at 230% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Atlantia

Back to main country page

Image  

Back to my home page