Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 15 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

KX5 Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     public corporation 
Founded:     July 15 4559 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.40 GC 
Located in:     Atlantia 
Controlled by:     Atlantia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,587.34M SC$ 
Cash Available Now  686,378.69M SC$Corporate cash
     
Products Sold Last Year  43,686.78M SC$ 
Profit Last Year  18,364.23M SC$ 
Net Profit Last Year  7,382.42M SC$ 
Products Sold Last Month  3,587.34M SC$ 
Profit Last Month  1,489.30M SC$Profit
Net Profit Last Month  598.70M SC$Net Profit
Assets  724,479.35M SC$Corporate assets
Market Value  314,851.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,400.11M SC$Value of materials
Production Last Month  1,763.03Production for the month
Production Level Last Month  113.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  113.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  681,240.43M SC$ 
     
Salaries Paid  -538.36M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.32M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -491.47M SC$Tax payments
Profit Payment Paid  -798.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,587.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  682,791.35M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  51.3Price earning ratio
Share Price  787.13  SC$Share price
Earning per Share In Recent Period  15.36  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,587.34M SC$   
Salaries Paid     538.36M SC$Salary Cost
Raw Materials Used     1,224.67M SC$Cost of Material used
Fixed Property Cost     208.32M SC$Fixed Cost
Maintenance Products Used     125.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,587.34M SC$  2,097.34M SC$ 
Year to Date
Income   Cost  
7,231.37M   
   1,076.72M 
   2,453.20M 
   416.17M 
   251.98M 
   0.00M 
   0.00M 
7,231.37M  4,198.07M 
Last Year
Income   Cost  
43,686.78M   
   6,460.91M 
   14,838.44M 
   2,498.76M 
   1,524.43M 
   0.00M 
   0.00M 
43,686.78M  25,322.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  10,600 
Medium Level Worker  72,000  72,000  13,800 
High Level Worker  41,000  41,000  16,000 
Low Level Manager  19,500  19,500  20,000 
Medium Level Manager  9,500  9,500  26,400 
High Level Manager  5,600  5,600  33,000 
Executive  2,100  2,100  69,000 
High Tech Engineer  73,000  73,000  26,600 
High Tech Senior  17,000  17,000  42,000 
High Tech Executive  3,500  3,500  84,000 
     
Total:  327,200Number of Employees 327,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    183,970 tons    25,000    7.4    175    3,955 SC$    2,114 SC$
Electric Components    164,607 units    20,000    8.2    180    4,105 SC$    2,114 SC$
Electric Power    6,458 million kwhs    675    9.6    177    833,406 SC$    434,700 SC$
Electronic Components    126,038 units    20,000    6.3    189    3,167 SC$    1,646 SC$
Factory Maintenance    583 units    144    4    174    1.05M SC$    558,700 SC$
Glass    13,780 tons    2,000    6.9    181    3,986 SC$    2,174 SC$
High Tech Services    113,750 units    25,000    4.5    176    2,927 SC$    1,676 SC$
Industrial Equipment    165,891 units    20,000    8.3    176    4,220 SC$    2,235 SC$
Machine Parts    176,094 units    20,000    8.8    177    3,550 SC$    2,023 SC$
Household Products    23,441 tons    3,000    7.8    183    12,402 SC$    6,493 SC$
Robotics    815 units    76    10.7    179    490,514 SC$    258,210 SC$
Services    67,050 units    12,500    5.4    174    2,170 SC$    1,096 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.48 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Atlantia

Back to main country page

Image  

Back to my home page